| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 1.54M | C$ 818.16K | C$ 1.62M | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -1.53M | C$ -3.78M | C$ -1.52M | C$ -975.00K | C$ -1.48M |
| Operating Income | C$ -9.85M | C$ -6.71M | C$ -6.20M | C$ -2.95M | C$ -3.63M |
| EBITDA | C$ -4.77M | C$ -4.40M | C$ -1.75M | C$ 1.53M | C$ -1.77M |
| Net Income | C$ -5.52M | C$ -5.23M | C$ -3.33M | C$ -52.83K | C$ -3.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 5.95M | C$ 2.54M | C$ 4.76M | C$ 895.77K | C$ 916.29K |
| Total Assets | C$ 14.55M | C$ 10.66M | C$ 25.72M | C$ 18.58M | C$ 12.36M |
| Total Debt | C$ 931.01K | C$ 4.54M | C$ 4.25M | C$ 5.73M | C$ 7.04M |
| Net Debt | C$ -767.39K | C$ 3.07M | C$ -502.92K | C$ 4.83M | C$ 6.12M |
| Total Liabilities | C$ 17.90M | C$ 20.47M | C$ 19.44M | C$ 16.51M | C$ 11.52M |
| Stockholders' Equity | C$ -3.35M | C$ -9.81M | C$ 6.28M | C$ 2.08M | C$ 841.42K |
| Cash Flow | |||||
| Free Cash Flow | C$ -5.75M | C$ -3.76M | C$ 3.82M | C$ 1.67M | C$ -2.74M |
| Operating Cash Flow | C$ -5.57M | C$ -3.31M | C$ 3.87M | C$ 1.73M | C$ -2.22M |
| Investing Cash Flow | C$ 521.44K | C$ -1.59M | C$ -88.70K | C$ -75.65K | C$ -336.87K |
| Financing Cash Flow | C$ 5.28M | C$ 1.60M | C$ 78.24K | C$ -1.68M | C$ 2.65M |