| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 64.97M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -2.08M | C$ -106.21K | C$ -504.18K | C$ -19.85M | C$ -15.82K |
| Operating Income | C$ -33.22M | C$ -19.98M | C$ -12.67M | C$ -21.88M | C$ -6.83M |
| EBITDA | C$ -7.63M | C$ -15.99M | C$ -12.60M | C$ -21.85M | C$ -6.73M |
| Net Income | C$ -16.98M | C$ -16.27M | C$ -9.86M | C$ -22.00M | C$ -6.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 55.90M | C$ 17.58M | C$ 10.93M | C$ 6.18M | C$ 5.68M |
| Total Assets | C$ 193.92M | C$ 39.57M | C$ 12.77M | C$ 7.70M | C$ 6.99M |
| Total Debt | C$ 15.90M | C$ 46.06K | C$ 42.05K | C$ 60.87K | C$ 78.17K |
| Net Debt | C$ -40.00M | C$ -17.49M | C$ -10.85M | C$ -6.11M | C$ -5.60M |
| Total Liabilities | C$ 95.25M | C$ 4.53M | C$ 5.43M | C$ 5.07M | C$ 2.24M |
| Stockholders' Equity | C$ 98.67M | C$ 35.04M | C$ 7.33M | C$ 2.62M | C$ 4.75M |
| Cash Flow | |||||
| Free Cash Flow | C$ -42.90M | C$ -17.83M | C$ -10.62M | C$ -18.48M | C$ -5.81M |
| Operating Cash Flow | C$ -35.10M | C$ -17.81M | C$ -10.58M | C$ -18.17M | C$ -5.77M |
| Investing Cash Flow | C$ -12.21M | C$ -186.54K | C$ -74.55K | C$ -307.01K | C$ 320.00K |
| Financing Cash Flow | C$ 85.67M | C$ 24.64M | C$ 15.37M | C$ 18.97M | C$ 9.61M |