Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -83.80K | C$ -145.00K | C$ -115.11K | C$ -42.63K | C$ -39.65K |
Operating Income | C$ -24.93M | C$ -17.78M | C$ -22.82M | C$ -12.87M | C$ -11.19M |
EBITDA | C$ -23.92M | C$ -17.72M | C$ -20.09M | C$ -12.77M | C$ -11.16M |
Net Income | C$ -24.01M | C$ -22.38M | C$ -18.11M | C$ -12.64M | C$ -11.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 17.36M | C$ 11.66M | C$ 22.45M | C$ 16.93M | C$ 5.60M |
Total Assets | C$ 19.49M | C$ 13.24M | C$ 23.88M | C$ 17.90M | C$ 6.68M |
Total Debt | C$ 105.60K | C$ 197.19K | C$ 283.45K | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -17.16M | C$ -11.46M | C$ -22.17M | C$ -16.93M | C$ -5.60M |
Total Liabilities | C$ 16.91M | C$ 15.25M | C$ 10.41M | C$ 1.08M | C$ 755.07K |
Stockholders' Equity | C$ 2.58M | C$ -2.01M | C$ 13.46M | C$ 16.82M | C$ 5.92M |
Cash Flow | |||||
Free Cash Flow | C$ -16.84M | C$ -11.44M | C$ -17.81M | C$ -8.31M | C$ -6.31M |
Operating Cash Flow | C$ -16.84M | C$ -11.30M | C$ -17.78M | C$ -8.27M | C$ -6.31M |
Investing Cash Flow | C$ 58.87K | C$ -138.85K | C$ -21.11K | C$ -45.09K | C$ -3.42K |
Financing Cash Flow | C$ 22.70M | C$ 766.28K | C$ 22.64M | C$ 19.61M | C$ 7.85M |