| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.07M | -1.58M | -744.78K | -96.54K | -5.00K |
| EBITDA | -50.00M | -37.73M | -29.58M | -15.80M | -3.00M |
| Net Income | -59.09M | -42.42M | -13.32M | -36.41M | -9.36M |
Balance Sheet | |||||
| Total Assets | 98.52M | 24.95M | 37.97M | 41.66M | 5.24M |
| Cash, Cash Equivalents and Short-Term Investments | 39.78M | 6.11M | 19.25M | 5.16M | 1.99M |
| Total Debt | 1.99M | 19.23M | 19.80M | 9.97M | 0.00 |
| Total Liabilities | 15.57M | 28.40M | 28.23M | 14.47M | 9.56M |
| Stockholders Equity | 82.95M | -3.45M | 9.75M | 27.19M | 41.20M |
Cash Flow | |||||
| Free Cash Flow | -50.37M | -38.62M | -33.20M | -35.18M | -4.57M |
| Operating Cash Flow | -47.58M | -37.60M | -10.80M | -5.52M | -1.47M |
| Investing Cash Flow | -37.23M | -1.02M | -22.29M | -18.61M | -3.10M |
| Financing Cash Flow | 119.68M | 25.35M | 48.71M | 28.77M | 6.48M |