| Breakdown | TTM | May 2024 | May 2023 | May 2022 | Feb 2021 | Feb 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 887.00 | 1.71K | 96.34K | 171.22K | 424.93K | 662.77K |
| Gross Profit | -207.00 | 1.55K | 67.39K | 44.84K | 229.98K | 376.73K |
| EBITDA | -385.56K | -636.00K | -429.24K | -1.23M | -1.17M | -688.51K |
| Net Income | -387.41K | -554.48K | -155.60K | -1.23M | -1.17M | -698.53K |
Balance Sheet | ||||||
| Total Assets | 525.52K | 560.64K | 877.91K | 862.01K | 1.71M | 872.95K |
| Cash, Cash Equivalents and Short-Term Investments | 499.07K | 522.96K | 794.10K | 742.74K | 1.60M | 781.39K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 23.34K | 24.48K | 38.26K | 289.27K | 81.42K | 71.87K |
| Stockholders Equity | 502.18K | 536.16K | 839.65K | 572.74K | 1.63M | 801.08K |
Cash Flow | ||||||
| Free Cash Flow | -351.19K | -466.14K | -221.64K | -1.03M | -1.14M | 18.90K |
| Operating Cash Flow | -351.19K | -466.14K | -217.46K | -1.02M | -1.13M | 20.75K |
| Investing Cash Flow | 0.00 | 0.00 | -4.17K | -4.39K | -13.85K | -1.84K |
| Financing Cash Flow | 0.00 | 194.99K | 273.00K | 175.54K | 1.95M | 168.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$529.88M | -185.55 | 1.45% | ― | 59.34% | -23.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $52.68M | -2.31 | -207.53% | ― | ― | 7.04% | |
47 Neutral | C$2.07M | -4.56 | -34.06% | ― | -100.00% | 65.85% | |
46 Neutral | C$12.95M | -5.12 | 6239.15% | ― | ― | 48.94% | |
45 Neutral | C$37.33M | -9.48 | ― | ― | -48.53% | -9.66% |
nDatalyze Corp. has signed a non-binding memorandum of understanding with PRISM Diversified Ltd., an Alberta-based mine-to-metals producer, in a deal expected to result in a change of business and reverse takeover, pending regulatory and shareholder approval. The contemplated structure would see nDatalyze conduct a $1.6 million subscription receipt financing arranged by PRISM, spin out all of its current assets to pre-MOU shareholders, and leave those shareholders with a 10% stake in the post-financing resulting issuer.
The MOU also outlines that PRISM may use its own professional advisors for the reverse takeover and will cover related expenses if company advisors are used, while a bilateral break fee mechanism requires whichever party terminates to cover the other’s incurred costs plus $50,000. If completed, the transaction would effectively pivot nDatalyze’s public listing into a vehicle for PRISM’s low-emissions steel and critical minerals strategy, reshaping ownership and strategic direction for existing shareholders and positioning the combined entity within the energy-transition-focused mining sector.
The most recent analyst rating on (TSE:NDAT) stock is a Hold with a C$0.02 price target. To see the full list of analyst forecasts on nDatalyze Corp stock, see the TSE:NDAT Stock Forecast page.
nDatalyze Corp. has terminated its proposed reverse takeover transaction with a Vancouver-based private company referred to as FoodCo, citing ongoing delays and FoodCo’s default on certain terms of their binding memorandum of understanding signed in August 2025. The company said it will continue to commercialize its Epitome hockey-focused predictive performance app, seek alternative reverse takeover candidates, and intends to apply for reinstatement of trading of its shares on the Canadian Securities Exchange, a move that may help stabilize its capital markets profile and preserve strategic flexibility following the collapse of the FoodCo deal.
The most recent analyst rating on (TSE:NDAT) stock is a Sell with a C$0.01 price target. To see the full list of analyst forecasts on nDatalyze Corp stock, see the TSE:NDAT Stock Forecast page.
nDatalyze Corp. has completed a significant milestone for its Epitome sports analytics platform by finalizing data collection and calibration across multiple hockey teams. This achievement validates the platform’s analytical frameworks, reducing technical risks and paving the way for market analysis and commercialization. Epitome is designed to support personalized athlete development and organizational decision-making by providing insights into factors influencing long-term performance, rather than predicting specific outcomes. The company plans to focus on market segmentation and commercialization strategies targeting specialized hockey academies, junior teams, athlete parents, and scouts.