| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -1.96M | C$ -1.81M | C$ -1.51M | C$ -1.05M | C$ -677.00K |
| Operating Income | C$ -30.15M | C$ -33.52M | C$ -32.75M | C$ -16.74M | C$ -11.32M |
| EBITDA | C$ -28.18M | C$ -27.22M | C$ -31.87M | C$ -14.70M | C$ -10.57M |
| Net Income | C$ -11.14M | C$ -29.22M | C$ -31.82M | C$ -15.82M | C$ -11.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 23.60M | C$ 7.16M | C$ 31.87M | C$ 39.45M | C$ 52.65M |
| Total Assets | C$ 44.48M | C$ 25.67M | C$ 52.97M | C$ 56.08M | C$ 55.36M |
| Total Debt | C$ 18.23M | C$ 1.34M | C$ 1.72M | C$ 773.92K | C$ 799.93K |
| Net Debt | C$ -5.37M | C$ -5.82M | C$ -30.15M | C$ -38.67M | C$ -51.85M |
| Total Liabilities | C$ 21.98M | C$ 4.24M | C$ 5.49M | C$ 2.63M | C$ 1.60M |
| Stockholders' Equity | C$ 22.49M | C$ 21.43M | C$ 47.49M | C$ 53.45M | C$ 53.75M |
| Cash Flow | |||||
| Free Cash Flow | C$ -13.19M | C$ -30.31M | C$ -32.12M | C$ -10.60M | C$ -7.91M |
| Operating Cash Flow | C$ -12.30M | C$ -28.32M | C$ -27.06M | C$ -9.36M | C$ -7.02M |
| Investing Cash Flow | C$ 12.81M | C$ 4.18M | C$ -4.17M | C$ -16.80M | C$ 317.31K |
| Financing Cash Flow | C$ 15.93M | C$ -559.69K | C$ 23.65M | C$ 12.95M | C$ 31.60M |