Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -156.51K | $ -196.99K | $ -161.76K | $ -88.52K | $ -392.12K |
EBITDA | $ -427.51K | $ -196.99K | $ -161.76K | $ -84.81K | $ -323.65K |
Net Income | $ -427.51K | $ -196.99K | $ -161.76K | $ -84.81K | $ -332.53K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 939.00 | $ 360.34K | $ 517.51K | $ 20.36K | $ 73.00K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -939.00 | $ -59.34K | $ -517.51K | $ -15.49K | $ -70.69K |
Total Liabilities | $ 114.29K | $ 46.18K | $ 6.37K | $ 78.74K | $ 46.56K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -58.40K | - | $ -229.26K | $ -55.20K | $ -171.51K |
Operating Cash Flow | $ -58.40K | $ -208.17K | $ -229.26K | $ -55.20K | $ -171.51K |
Investing Cash Flow | |||||
Financing Cash Flow |