| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -273.89K | 0.00 | -426.03K | -981.84K | -481.00K | -223.35K |
| Net Income | -416.73K | -453.13K | -426.00K | -183.00K | -504.00K | -258.00K |
Balance Sheet | ||||||
| Total Assets | 514.08K | 11.72K | 37.45K | 4.88M | 5.05M | 3.09M |
| Cash, Cash Equivalents and Short-Term Investments | 493.26K | 4.59K | 31.56K | 222.47K | 1.11M | 321.68K |
| Total Debt | 0.00 | 61.69K | 11.41K | 13.96K | 11.55K | 240.99K |
| Total Liabilities | 917.32K | 799.25K | 371.85K | 117.19K | 223.13K | 759.34K |
| Stockholders Equity | -403.24K | -787.53K | -334.40K | 91.93K | 4.83M | 2.33M |
Cash Flow | ||||||
| Free Cash Flow | -63.62K | -77.25K | -190.60K | -980.44K | -1.52M | -237.37K |
| Operating Cash Flow | -63.62K | -77.25K | -190.60K | -174.64K | -233.92K | 110.79K |
| Investing Cash Flow | 0.00 | 21.52K | 177.50K | -600.81K | -1.63M | -308.99K |
| Financing Cash Flow | 551.90K | 50.28K | -3.11K | -292.00 | 2.26M | 517.25K |