| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -5.75K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -2.56M | -597.00K | -1.05M | -958.00K | -1.10M | -704.00K |
| Net Income | -3.56M | -3.06M | -2.69M | -2.29M | -1.01M | -1.25M |
Balance Sheet | ||||||
| Total Assets | 377.36K | 282.71K | 168.35K | 99.52K | 225.29K | 278.03K |
| Cash, Cash Equivalents and Short-Term Investments | 187.18K | 125.70K | 31.58K | 33.23K | 171.40K | 191.48K |
| Total Debt | 4.29M | 3.95M | 3.66M | 3.92M | 2.57M | 3.16M |
| Total Liabilities | 6.62M | 7.01M | 5.01M | 4.85M | 3.70M | 4.47M |
| Stockholders Equity | -6.24M | -6.72M | -4.84M | -4.75M | -3.47M | -4.19M |
Cash Flow | ||||||
| Free Cash Flow | -1.10M | -625.92K | -1.09M | -997.03K | -768.04K | -760.57K |
| Operating Cash Flow | -1.10M | -625.92K | -1.08M | -997.03K | -762.77K | -760.57K |
| Investing Cash Flow | -2.73K | 0.00 | -2.04K | 0.00 | -5.27K | 0.00 |
| Financing Cash Flow | 1.21M | 720.04K | 1.08M | 858.86K | 747.96K | 906.00K |
Micromem Technologies plans to raise up to CAD $330,000 through a non-brokered private placement of units priced at CAD $0.05, each consisting of one common share and a one-year warrant exercisable at CAD $0.06, with proceeds earmarked for working capital and debt settlement and all securities subject to a four‑month hold and regulatory approval. The company is also issuing 5.9 million stock options to directors, officers and employees at CAD $0.05 per share, vesting immediately and expiring in 2030, replacing options that lapsed in November 2025 and aiming to support balance-sheet liquidity while maintaining equity-based incentives for key personnel.
Micromem Technologies has provided an update on its collaborative project with the University of Toronto and the Department of National Defence, focusing on gas and liquid sensing technologies, which is progressing on schedule. The company is also engaged in ongoing discussions with Chevron and plans to submit a revised proposal to NATO DIANA in 2026, indicating its continued efforts to expand its technological innovations and commercial engagements.