Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 51.47M | C$ 31.27M | C$ 8.98M | C$ 6.09M | C$ 3.29M |
Gross Profit | C$ 49.39M | C$ 29.86M | C$ 8.84M | C$ 6.03M | C$ 3.21M |
Operating Income | C$ -12.64M | C$ 4.41M | C$ 140.90K | C$ 1.96M | C$ -173.57K |
EBITDA | C$ 25.06M | C$ 20.63M | C$ 5.92M | C$ 3.51M | C$ 469.42K |
Net Income | C$ -12.36M | C$ 591.08K | C$ 2.26M | C$ -586.34K | C$ -1.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 8.28M | C$ 7.01M | C$ 9.31M | C$ 12.87M | C$ 4.66M |
Total Assets | C$ 402.51M | C$ 462.47M | C$ 125.08M | C$ 41.92M | C$ 27.11M |
Total Debt | C$ 352.99M | C$ 306.97M | C$ 73.98M | C$ 6.64M | C$ 9.53M |
Net Debt | C$ 344.71M | C$ 299.96M | C$ 64.67M | C$ -6.23M | C$ 4.87M |
Total Liabilities | C$ 364.28M | C$ 402.60M | C$ 111.95M | C$ 7.57M | C$ 12.81M |
Stockholders' Equity | C$ 35.77M | C$ 57.26M | C$ 13.13M | C$ 7.56M | C$ 2.69M |
Cash Flow | |||||
Free Cash Flow | C$ -30.20M | C$ -49.33M | C$ 7.04M | C$ -4.42M | C$ -333.22K |
Operating Cash Flow | C$ -30.20M | C$ -49.33M | C$ 7.04M | C$ -4.42M | C$ -333.22K |
Investing Cash Flow | C$ 256.82K | C$ -2.23M | C$ -4.57M | C$ 16.71M | C$ -11.59M |
Financing Cash Flow | C$ 31.22M | C$ 47.02M | C$ -5.15M | C$ 13.18M | C$ 12.84M |