Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ -183.00 | C$ -67.00 | C$ 0.00 |
Operating Income | - | C$ -427.36K | C$ -466.16K | C$ -336.74K | - |
EBITDA | - | C$ -427.36K | C$ -465.98K | C$ -336.67K | - |
Net Income | - | C$ -466.43K | C$ -581.30K | C$ -457.11K | - |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.63K | C$ 3.72K | C$ 1.10M | C$ 35.34K | C$ 0.00 |
Total Assets | C$ 5.80M | C$ 5.85M | C$ 5.88M | C$ 4.48M | - |
Total Debt | C$ 92.50K | C$ 91.00K | C$ 86.50K | C$ 121.93K | - |
Net Debt | C$ 90.87K | C$ 87.28K | C$ -1.02M | C$ 86.60K | - |
Total Liabilities | C$ 831.65K | C$ 529.70K | C$ 843.93K | C$ 784.79K | - |
Stockholders' Equity | C$ 4.97M | C$ 5.32M | C$ 5.04M | C$ 3.70M | C$ 0.00 |
Cash Flow | |||||
Free Cash Flow | C$ -210.24K | - | C$ 43.03K | - | - |
Operating Cash Flow | C$ -210.24K | C$ -462.83K | C$ 43.47K | C$ -313.95K | - |
Investing Cash Flow | C$ -25.60K | C$ -1.19M | C$ -430.42K | C$ -332.91K | - |
Financing Cash Flow | C$ 233.74K | C$ 549.92K | C$ 1.46M | C$ 682.13K | - |