| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 816.35K | C$ 832.16K | C$ 811.66K | C$ 941.83K | C$ 919.46K |
| Gross Profit | C$ 797.74K | C$ 832.16K | C$ 796.13K | C$ 925.70K | C$ 904.25K |
| Operating Income | C$ 669.67K | C$ 702.73K | C$ 725.13K | C$ 815.46K | C$ 812.17K |
| EBITDA | C$ 669.67K | C$ -61.80K | C$ -56.05K | C$ 815.46K | C$ 812.17K |
| Net Income | C$ 492.20K | C$ 516.51K | C$ 532.97K | C$ 601.27K | C$ 596.95K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 681.75K | C$ 715.68K | C$ 729.82K | C$ 795.89K | C$ 801.01K |
| Total Assets | C$ 736.97K | C$ 767.03K | C$ 787.55K | C$ 872.72K | C$ 876.16K |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -496.75K | C$ -538.68K | C$ -729.82K | C$ -795.89K | C$ -801.01K |
| Total Liabilities | C$ 244.76K | C$ 250.52K | C$ 254.59K | C$ 271.45K | C$ 279.22K |
| Stockholders' Equity | C$ 492.20K | C$ 516.51K | C$ 532.97K | C$ 601.27K | C$ 596.95K |
| Cash Flow | |||||
| Free Cash Flow | C$ 482.58K | C$ 518.82K | C$ 535.21K | C$ 591.82K | C$ 554.45K |
| Operating Cash Flow | C$ 482.58K | C$ 518.82K | C$ 535.21K | C$ 591.82K | C$ 554.45K |
| Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Financing Cash Flow | C$ -516.51K | C$ -532.97K | C$ -601.27K | C$ -596.95K | C$ -746.16K |