Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -96.95K | $ -105.84K | $ -338.66K | $ -231.21K | $ -90.02K |
EBITDA | $ -91.01K | $ -99.90K | $ -332.72K | $ -224.19K | $ -68.95K |
Net Income Common Stockholders | $ -179.45K | $ -399.67K | $ -416.04K | $ -325.81K | $ -191.54K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 13.61K | $ 64.57K | $ 56.24K | $ 10.16K | $ 122.22K |
Total Assets | $ 358.33K | $ 431.56K | $ 414.46K | $ 595.30K | $ 512.37K |
Total Debt | $ 2.42M | $ 2.31M | $ 2.28M | $ 2.20M | $ 2.55M |
Net Debt | $ 2.41M | $ 2.25M | $ 2.23M | $ 2.19M | $ 2.43M |
Total Liabilities | $ 10.17M | $ 10.05M | $ 9.66M | $ 9.43M | $ 9.44M |
Stockholders Equity | $ -9.81M | $ -9.61M | $ -9.24M | $ -8.83M | $ -8.93M |
Cash Flow | - | ||||
Free Cash Flow | $ -65.25K | $ -122.18K | $ -100.48K | $ -132.74K | $ -185.44K |
Operating Cash Flow | $ -65.25K | $ -122.18K | $ -100.48K | $ -132.74K | $ -185.44K |
Investing Cash Flow | - | - | - | $ -200.00K | - |
Financing Cash Flow | $ 14.29K | $ 130.51K | $ 146.55K | $ 220.68K | $ 307.57K |