Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.22M | $ 1.71M | $ 1.84M | $ 1.54M | $ 1.17M |
Operating Income | $ 2.05M | $ -516.00K | $ 777.00K | $ -661.00K | $ -1.11M |
EBITDA | $ 2.87M | $ -510.00K | $ 967.00K | $ -2.12M | $ 774.00K |
Net Income | $ 1.87M | $ -432.00K | $ 826.00K | $ -207.00K | $ 587.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 37.65M | $ 34.94M | $ 35.34M | $ 30.93M | $ 32.27M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -3.13M | $ -3.48M | $ -3.00M | $ -2.74M | $ -2.22M |
Total Liabilities | $ 30.36M | $ 30.20M | $ 30.21M | $ 26.74M | $ 28.03M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.81M | - | $ -519.00K | $ -486.00K | $ -526.00K |
Operating Cash Flow | $ 2.36M | $ -623.00K | $ -519.00K | $ -505.00K | $ -501.00K |
Investing Cash Flow | |||||
Financing Cash Flow |