Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -54.59K | $ -54.59K | - | $ 204.72K | $ -133.27K |
EBIT | $ -809.72K | $ -1.29M | $ -1.32M | $ -275.14K | $ -641.60K |
EBITDA | $ -788.21K | $ -429.38K | $ -898.63K | $ 228.08K | $ -553.51K |
Net Income Common Stockholders | $ -1.30M | $ -1.78M | $ -1.79M | $ -724.14K | $ -869.37K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.43M | $ 587.08K | $ 2.09M | $ 1.06M | $ 3.44M |
Total Assets | $ 59.18M | $ 51.93M | $ 53.13M | $ 52.93M | $ 52.63M |
Total Debt | $ 6.24M | $ 320.46K | $ 348.19K | $ 5.64M | $ 397.43K |
Net Debt | $ -1.19M | $ -266.62K | $ -1.74M | $ 4.59M | $ -3.04M |
Total Liabilities | $ 14.65M | $ 13.89M | $ 13.56M | $ 13.95M | $ 13.17M |
Stockholders Equity | $ 44.53M | $ 38.03M | $ 39.57M | $ 38.97M | $ 39.46M |
Cash Flow | - | ||||
Free Cash Flow | $ 400.97K | $ -2.41M | $ -1.14M | $ -2.01M | $ -1.38M |
Operating Cash Flow | $ 317.14K | $ -1.75M | $ -659.00K | $ -1.69M | $ 73.75K |
Investing Cash Flow | $ 83.83K | $ -664.32K | $ -478.60K | $ -362.09K | $ -4.65M |
Financing Cash Flow | $ 5.41M | $ 1.94M | $ 2.16M | $ -329.41K | $ 7.49M |