Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ 114.42K | $ -176.72K | $ -426.20K | $ 84.11K | $ -222.22K |
EBITDA | $ 114.42K | $ -176.72K | $ -426.20K | $ 84.11K | $ -222.22K |
Net Income Common Stockholders | $ 60.45K | $ -220.45K | $ -474.73K | $ 3.69K | $ -313.39K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 93.66K | $ 271.84K | $ 359.66K | $ 33.48K | $ 62.22K |
Total Assets | $ 494.51K | $ 682.18K | $ 776.69K | $ 532.09K | $ 604.21K |
Total Debt | $ 928.37K | $ ― | $ ― | $ 893.29K | $ ― |
Net Debt | $ 834.71K | $ ― | $ ― | $ 859.81K | $ ― |
Total Liabilities | $ 2.51M | $ 2.95M | $ 2.83M | $ 2.95M | $ 3.05M |
Stockholders Equity | $ -2.01M | $ -2.27M | $ -2.05M | $ -2.42M | $ -2.45M |
Cash Flow | - | ||||
Free Cash Flow | $ -288.61K | $ -55.29K | $ -173.65K | $ -5.12K | $ -130.43K |
Operating Cash Flow | $ -288.61K | $ -55.29K | $ -163.65K | $ -5.12K | $ -120.42K |
Investing Cash Flow | - | - | $ -10.00K | - | $ -10.00K |
Financing Cash Flow | $ 110.42K | $ -32.53K | $ 499.82K | $ -23.61K | $ 153.67K |