Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -2.64K | C$ -2.05K | C$ -526.00 | C$ 0.00 | C$ -1.66K |
Operating Income | C$ -3.42M | C$ -5.40M | C$ -3.35M | C$ -1.42M | C$ -1.36M |
EBITDA | C$ -3.42M | C$ -5.02M | C$ -2.85M | C$ -862.94K | C$ -1.60M |
Net Income | C$ -3.94M | C$ -4.96M | C$ -2.69M | C$ -862.94K | C$ -1.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 14.39M | C$ 27.27M | C$ 23.16M | C$ 2.12M | C$ 1.53M |
Total Assets | C$ 55.67M | C$ 58.32M | C$ 37.27M | C$ 6.86M | C$ 5.29M |
Total Debt | C$ 571.90K | C$ 811.25K | C$ 1.02M | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -13.80M | C$ -25.74M | C$ -22.12M | C$ -2.10M | C$ -1.52M |
Total Liabilities | C$ 1.02M | C$ 1.35M | C$ 1.37M | C$ 127.20K | C$ 87.42K |
Stockholders' Equity | C$ 54.66M | C$ 56.97M | C$ 35.90M | C$ 6.74M | C$ 5.20M |
Cash Flow | |||||
Free Cash Flow | C$ -12.57M | C$ -14.21M | C$ -7.27M | C$ -1.61M | C$ -2.73M |
Operating Cash Flow | C$ -2.44M | C$ -2.64M | C$ -1.56M | C$ -639.12K | C$ -1.16M |
Investing Cash Flow | C$ -9.43M | C$ -12.27M | C$ -6.04M | C$ -948.13K | C$ -1.43M |
Financing Cash Flow | C$ -55.42K | C$ 17.75M | C$ 28.63M | C$ 2.17M | C$ 2.49M |