| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 0.00 | C$ -885.00 | C$ -2.64K | C$ -2.05K | C$ -526.00 |
| Operating Income | C$ -2.11M | C$ -3.07M | C$ -3.42M | C$ -5.02M | C$ -2.88M |
| EBITDA | C$ -2.11M | C$ -2.71M | C$ -3.42M | C$ -4.82M | C$ -2.85M |
| Net Income | C$ -1.99M | C$ -2.78M | C$ -3.94M | C$ -4.96M | C$ -2.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 5.25M | C$ 5.99M | C$ 14.39M | C$ 27.27M | C$ 23.16M |
| Total Assets | C$ 55.71M | C$ 53.37M | C$ 55.67M | C$ 58.32M | C$ 37.27M |
| Total Debt | C$ 0.00 | C$ 294.36K | C$ 571.90K | C$ 811.25K | C$ 1.02M |
| Net Debt | C$ -5.20M | C$ -5.69M | C$ -13.80M | C$ -25.74M | C$ -22.12M |
| Total Liabilities | C$ 184.90K | C$ 594.63K | C$ 1.02M | C$ 1.35M | C$ 1.37M |
| Stockholders' Equity | C$ 55.53M | C$ 52.78M | C$ 54.66M | C$ 56.97M | C$ 35.90M |
| Cash Flow | |||||
| Free Cash Flow | C$ -1.65M | C$ -8.14M | C$ -12.57M | C$ -14.21M | C$ -7.27M |
| Operating Cash Flow | C$ -1.36M | C$ -1.76M | C$ -2.44M | C$ -2.64M | C$ -1.56M |
| Investing Cash Flow | C$ -3.62M | C$ -6.38M | C$ -9.43M | C$ -12.27M | C$ -6.04M |
| Financing Cash Flow | C$ 4.19M | C$ -208.84K | C$ -55.42K | C$ 17.75M | C$ 28.63M |