Aug 24 | Aug 23 | Aug 22 | Aug 21 | Aug 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -13.16K | $ 6.70K |
Operating Income | $ -46.78K | $ -48.12K | $ -44.23K | $ -46.36K | $ -39.50K |
EBITDA | $ -22.14K | $ -48.19K | $ -44.23K | $ 1.56M | - |
Net Income | $ -22.14K | $ -48.19K | $ -44.30K | $ 779.49K | $ -39.87K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.71K | $ 4.63K | $ 3.69K | $ 3.44K | $ 3.17K |
Total Debt | $ 1.63M | $ 1.64M | $ 1.61M | $ 1.59M | $ 2.30M |
Net Debt | $ 1.63M | $ 1.64M | $ 1.61M | $ 1.59M | $ 2.30M |
Total Liabilities | $ 2.08M | $ 2.05M | $ 2.00M | $ 3.92M | $ 2.74M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -21.08K | $ -28.40K | $ -24.08K | $ -47.02K | $ -20.00K |
Investing Cash Flow | |||||
Financing Cash Flow |