Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 41.96M | C$ 33.06M | C$ 22.12M | C$ 21.71M | C$ 36.01M |
Gross Profit | C$ 12.80M | C$ 5.85M | C$ -1.91M | C$ -15.25M | C$ -43.98M |
Operating Income | C$ -10.81M | C$ -18.25M | C$ -29.53M | C$ -48.92M | C$ -72.58M |
EBITDA | C$ -7.52M | C$ -10.48M | C$ -27.09M | C$ -38.55M | C$ -53.40M |
Net Income | C$ -10.69M | C$ -13.08M | C$ -29.98M | C$ -54.80M | C$ -67.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 11.69M | C$ 17.98M | C$ 24.14M | C$ 34.11M | C$ 19.91M |
Total Assets | C$ 53.73M | C$ 63.94M | C$ 65.50M | C$ 92.36M | C$ 118.23M |
Total Debt | C$ 388.00K | C$ 2.29M | C$ 632.00K | C$ 216.00K | C$ 18.46M |
Net Debt | C$ -11.30M | C$ -15.69M | C$ -23.51M | C$ -33.89M | C$ -1.46M |
Total Liabilities | C$ 10.55M | C$ 10.93M | C$ 9.49M | C$ 9.21M | C$ 39.82M |
Stockholders' Equity | C$ 43.18M | C$ 53.01M | C$ 56.01M | C$ 83.15M | C$ 78.41M |
Cash Flow | |||||
Free Cash Flow | C$ -5.01M | C$ -12.81M | C$ -16.93M | C$ -14.00M | C$ -45.28M |
Operating Cash Flow | C$ -4.86M | C$ -12.34M | C$ -16.07M | C$ -13.21M | C$ -37.77M |
Investing Cash Flow | C$ 413.00K | C$ 6.87M | C$ 5.16M | C$ 35.00K | C$ -7.45M |
Financing Cash Flow | C$ -1.85M | C$ -368.00K | C$ 796.00K | C$ 27.80M | C$ 26.42M |