Kootenay Silver Inc (TSE:KTN)
:KTN
Top Page
Kootenay Silver
(KTN)
Select Model
Select Model
Rating:54Neutral
Price Target:
C$2.00
▼(-9.09% Downside)
Action:ReiteratedDate:01/24/26
The score is held back primarily by weak financial performance (no revenue, widening losses, and worsening free cash flow burn), partially offset by a strong low-leverage balance sheet and solid bullish technical trend/momentum. Valuation remains challenging due to negative earnings and no stated dividend support.
Positive Factors
Low leverage balance sheet
Extremely low leverage (debt-to-equity ~0.002) provides durable financial flexibility for an exploration company. It reduces bankruptcy and creditor risk, supports continued drilling and technical work, and makes the company a more attractive partner or acquisition target over the next months.
Negative Factors
No revenue; widening net losses
Absence of operating revenue and widening TTM net losses (-5.37M vs -4.44M) indicate the business remains pre-revenue and capital intensive. Over a multi-month horizon this limits internal funding ability, increases reliance on external capital, and elevates execution risk until projects produce demonstrable transaction value.
Read all positive and negative factors
Positive Factors
Negative Factors
Low leverage balance sheet
Extremely low leverage (debt-to-equity ~0.002) provides durable financial flexibility for an exploration company. It reduces bankruptcy and creditor risk, supports continued drilling and technical work, and makes the company a more attractive partner or acquisition target over the next months.
Read all positive factors
Kootenay Silver (KTN) vs. iShares MSCI Canada ETF (EWC)
Market Cap
C$138.00M
Dividend YieldN/A
Average Volume (3M)346.17K
Price to Earnings (P/E)―
Beta (1Y)2.95
Revenue GrowthN/A
EPS Growth-0.78%
CountryCA
EmployeesN/A
SectorBasic Materials
Sector Strength58
IndustrySilver
Share Statistics
EPS (TTM)-0.03
Shares Outstanding100,000,374
10 Day Avg. Volume292,881
30 Day Avg. Volume346,174
Financial Highlights & Ratios
PEG Ratio0.54
Price to Book (P/B)1.42
Price to Sales (P/S)0.00
P/FCF Ratio-14.08
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Kootenay Silver Business Overview & Revenue Model
Company Description
Kootenay Silver Inc., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Mexico and Canada. The company explores for silver, gold, lead, and zinc ores. It primarily holds interests in th...
How the Company Makes Money
Kootenay Silver makes money primarily through the exploration and development of mineral properties, with a focus on silver. The company's revenue model involves several key streams: raising capital through equity financing to fund exploration act...
Kootenay Silver Financial Statement Overview
Summary
Income Statement
14
Very Negative
Balance Sheet
72
Positive
Cash Flow
22
Negative
| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -41.77K | -35.13K | -20.35K | -33.30K | -47.47K | -42.56K |
| EBITDA | -5.62M | -4.41M | -4.42M | -77.87M | -2.26M | -2.14M |
| Net Income | -5.37M | -4.44M | -4.44M | -77.90M | -4.82M | -2.03M |
Balance Sheet | ||||||
| Total Assets | 57.71M | 37.26M | 23.54M | 22.51M | 88.75M | 94.40M |
| Cash, Cash Equivalents and Short-Term Investments | 21.82M | 6.03M | 1.69M | 6.22M | 2.54M | 11.34M |
| Total Debt | 90.75K | 117.35K | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 361.85K | 409.60K | 438.57K | 324.53K | 304.64K | 366.93K |
| Stockholders Equity | 57.35M | 36.85M | 23.10M | 22.19M | 88.44M | 94.04M |
Cash Flow | ||||||
| Free Cash Flow | -8.59M | -3.71M | -7.47M | -9.22M | -8.72M | -8.31M |
| Operating Cash Flow | -3.81M | -3.63M | -3.18M | -4.29M | -3.17M | -2.64M |
| Investing Cash Flow | -7.41M | -6.59M | -2.68M | -5.18M | -5.59M | -5.74M |
| Financing Cash Flow | 24.63M | 15.05M | 3.32M | 10.27M | 412.06K | 10.22M |
Kootenay Silver Technical Analysis
Negative
2.20
Price Trends
1.95
Negative
1.88
Negative
1.64
Negative
Market Momentum
-0.15
Positive
37.00
Neutral
15.36
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:KTN, the sentiment is Negative. The current price of 2.2 is above the 20-day moving average (MA) of 1.77, above the 50-day MA of 1.95, and above the 200-day MA of 1.64, indicating a bearish trend. The MACD of -0.15 indicates Positive momentum. The RSI at 37.00 is Neutral, neither overbought nor oversold. The STOCH value of 15.36 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for TSE:KTN.
Kootenay Silver Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | C$138.00M | -17.66 | -11.74% | ― | ― | -0.78% | |
52 Neutral | C$76.01M | -34.68 | -11.17% | ― | 52.70% | 60.33% | |
52 Neutral | $104.22M | -8.03 | -22.18% | ― | ― | 21.09% | |
49 Neutral | C$170.75M | -5.59 | -147.89% | ― | ― | 12.26% | |
44 Neutral | C$205.98M | -25.41 | -57.01% | ― | ― | -135.80% | |
43 Neutral | C$179.85M | -94.32 | -4.12% | ― | ― | 13.33% |
* Basic Materials Sector Average
TSE:KTN
Kootenay Silver
1.44
0.44
44.00%
TSE:APGO
Apollo Gold
3.26
1.36
71.58%
TSE:SVE
Silver One Resources
0.53
0.26
96.30%
TSE:IPT
IMPACT Silver
0.25
0.04
22.50%
TSE:KUYA
Kuya Silver
0.78
0.44
129.41%
TSE:BIG
Bald Eagle Gold
0.59
-0.10
-14.49%
Kootenay Silver Corporate Events
Business Operations and StrategyPrivate Placements and Financing
Kootenay Silver Upsizes Bought-Deal Financing to C$16.5 Million for Mexican Projects
Positive
Jan 22, 2026
Kootenay Silver has upsized its previously announced bought-deal private placement from C$10 million to C$16.5 million in gross proceeds following strong investor demand, with Red Cloud Securities leading the syndicate of underwriters. The financi...
Business Operations and StrategyPrivate Placements and Financing
Kootenay Silver Launches C$10 Million Bought-Deal Financing to Advance Mexican Projects
Positive
Jan 22, 2026
Kootenay Silver has arranged a C$10 million bought-deal private placement with Red Cloud Securities, under which underwriters will acquire 4,444,445 common shares at C$2.25 each, with an option to sell a further 666,667 shares for up to an additio...
Business Operations and StrategyPrivate Placements and Financing
Kootenay Silver Launches C$10 Million Bought-Deal Financing to Advance Mexican Silver Projects
Positive
Jan 22, 2026
Kootenay Silver Inc. has arranged a bought-deal private placement with Red Cloud Securities and a syndicate of underwriters to raise approximately C$10 million through the sale of 4,444,445 common shares at C$2.25 each, with an over-allotment opti...
Business Operations and Strategy
Kootenay Silver Orders La Cigarra PEA and Ramps Up Drilling at Columba
Positive
Jan 20, 2026
Kootenay Silver has commissioned engineering firms Sacré-Davey Engineering and Canenco Consulting to complete a Preliminary Economic Assessment for its La Cigarra silver deposit in Mexico’s Parral mining district, with delivery expected...
Business Operations and Strategy
Kootenay Silver Extends High-Grade Veins at Columba Project With New Drill Results
Positive
Jan 8, 2026
Kootenay Silver reported new assay results from nine drill holes at its Columba High Grade Silver Project in Chihuahua, Mexico, as part of a larger 50,000-metre drill campaign aimed at expanding the existing 54.1-million-ounce inferred silver reso...
Business Operations and Strategy
Kootenay Silver Extends High-Grade Mineralization at Columba with New Drill Results
Positive
Jan 8, 2026
Kootenay Silver reported new assay results from nine additional drill holes in its ongoing 50,000-metre drill program at the Columba project in Chihuahua, aimed at expanding the existing high-grade silver resource that remains open in all directio...
Business Operations and StrategyRegulatory Filings and Compliance
Kootenay Silver Responds to OTC Markets Inquiry on Promotion Activities
Neutral
Dec 18, 2025
Kootenay Silver Inc. issued a statement clarifying its engagement with Sideways Frequency LLC to provide promotional and investor relations services for its shares traded on the OTCQX marketplace. The company highlighted the compliance of these ac...
Business Operations and Strategy
Kootenay Silver Reports Promising Initial Drill Results at Columba Project
Positive
Nov 19, 2025
Kootenay Silver Inc. has announced the results from the initial seven holes of its ongoing 50,000-meter drill program at the Columba High Grade Silver Project in Mexico. The drilling aims to extend and expand known mineralization, with significant...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.