Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 148.98K | C$ 2.67M | C$ 1.61M | C$ 1.34M | C$ 1.69M |
Gross Profit | C$ 109.47K | C$ 1.41M | C$ 568.44K | C$ 526.86K | C$ 609.91K |
Operating Income | C$ -3.36M | C$ -3.36M | C$ -4.88M | C$ -4.22M | C$ -3.59M |
EBITDA | C$ -3.23M | C$ -2.95M | C$ -4.25M | C$ -3.65M | C$ -764.08K |
Net Income | C$ -5.03M | C$ -3.89M | C$ -4.60M | C$ -3.72M | C$ -960.18K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 749.25K | C$ 1.10M | C$ 1.15M | C$ 1.01M | C$ 834.13K |
Total Assets | C$ 5.68M | C$ 5.62M | C$ 6.13M | C$ 5.04M | C$ 2.76M |
Total Debt | C$ 9.26M | C$ 6.86M | C$ 4.71M | C$ 2.25M | C$ 169.81K |
Net Debt | C$ 8.51M | C$ 5.75M | C$ 3.56M | C$ 1.24M | C$ -664.31K |
Total Liabilities | C$ 14.09M | C$ 9.76M | C$ 7.70M | C$ 3.96M | C$ 1.92M |
Stockholders' Equity | C$ -10.56M | C$ -6.52M | C$ -3.89M | C$ -1.49M | C$ 836.81K |
Cash Flow | |||||
Free Cash Flow | C$ -3.23M | C$ -3.13M | C$ -2.64M | C$ -4.07M | C$ -1.05M |
Operating Cash Flow | C$ -3.22M | C$ -3.04M | C$ -2.29M | C$ -3.94M | C$ -955.37K |
Investing Cash Flow | C$ -116.14K | C$ -107.55K | C$ -373.55K | C$ -166.11K | C$ -97.38K |
Financing Cash Flow | C$ 2.98M | C$ 3.10M | C$ 2.81M | C$ 4.28M | C$ 1.81M |