Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | - | C$ -3.89K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | - | C$ -251.21K | C$ -51.83K | C$ -300.97K | C$ -97.74K |
EBITDA | - | C$ -251.21K | C$ -51.83K | C$ 0.00 | C$ -97.74K |
Net Income | - | C$ -594.65K | C$ -550.22K | C$ -170.17K | C$ -97.74K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.06K | C$ 3.90K | C$ 30.04K | C$ 93.66K | C$ 58.93K |
Total Assets | C$ 1.20M | C$ 1.09M | C$ 277.14K | C$ 270.69K | C$ 109.32K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -5.06K | C$ -3.90K | C$ -30.04K | C$ -93.66K | C$ -58.93K |
Total Liabilities | C$ 347.12K | C$ 283.12K | C$ 276.79K | C$ 462.42K | C$ 482.23K |
Stockholders' Equity | C$ 851.06K | C$ 807.39K | C$ 350.00 | C$ -191.73K | C$ -372.90K |
Cash Flow | |||||
Free Cash Flow | C$ -37.35K | C$ -101.07K | C$ -298.88K | C$ -77.86K | C$ -73.62K |
Operating Cash Flow | C$ -34.64K | C$ -86.04K | C$ -223.04K | C$ -25.80K | C$ -73.62K |
Investing Cash Flow | C$ -2.71K | C$ -15.03K | C$ -75.84K | C$ -52.06K | C$ 0.00 |
Financing Cash Flow | C$ 38.50K | C$ 74.93K | C$ 235.26K | C$ 112.59K | C$ 132.50K |