| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 13.97K | 488.30K | 87.22K | 0.00 |
| Gross Profit | 0.00 | 0.00 | -4.70K | 138.71K | -554.60K | 0.00 |
| EBITDA | -4.64K | -9.61K | -348.48K | -1.85M | -10.22M | -177.59K |
| Net Income | -4.64K | -9.61K | -304.86K | -1.87M | -26.11M | -179.33K |
Balance Sheet | ||||||
| Total Assets | 598.00 | 1.20K | 2.83K | 99.27K | 1.46M | 780.68K |
| Cash, Cash Equivalents and Short-Term Investments | 598.00 | 1.20K | 2.83K | 54.85K | 1.30M | 772.39K |
| Total Debt | 389.11K | 339.62K | 273.05K | 133.50K | 133.50K | 17.88K |
| Total Liabilities | 816.44K | 748.57K | 730.57K | 548.82K | 197.59K | 93.36K |
| Stockholders Equity | -815.84K | -747.37K | -727.74K | -449.55K | 1.26M | 687.32K |
Cash Flow | ||||||
| Free Cash Flow | -55.19K | -46.52K | -201.59K | -1.39M | -1.76M | -92.97K |
| Operating Cash Flow | -55.19K | -46.52K | -201.59K | -1.39M | -1.76M | -92.97K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 2.30M | 0.00 |
| Financing Cash Flow | 53.66K | 54.91K | 139.54K | 136.43K | 16.16K | 865.37K |