| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | -450.00 | -384.00 |
| EBITDA | -810.06K | -2.98M | -3.17M | -3.83M | -3.48M |
| Net Income | -1.17M | -2.43M | -1.90M | -1.47M | -1.75M |
Balance Sheet | |||||
| Total Assets | 51.10M | 40.48M | 36.00M | 30.66M | 22.39M |
| Cash, Cash Equivalents and Short-Term Investments | 9.43M | 3.67M | 6.76M | 10.58M | 11.91M |
| Total Debt | 0.00 | 0.00 | 40.00K | 40.00K | 40.00K |
| Total Liabilities | 5.63M | 3.87M | 2.96M | 2.63M | 3.34M |
| Stockholders Equity | 45.47M | 36.61M | 33.03M | 28.03M | 19.05M |
Cash Flow | |||||
| Free Cash Flow | -1.97M | -9.64M | -11.40M | -11.40M | -7.08M |
| Operating Cash Flow | -1.97M | -2.38M | -1.89M | -2.80M | -1.90M |
| Investing Cash Flow | -5.32M | -7.26M | -9.73M | -8.67M | -5.20M |
| Financing Cash Flow | 13.10M | 6.56M | 7.96M | 10.09M | 16.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | C$89.28M | -11.03 | -56.49% | ― | ― | -56.33% | |
53 Neutral | C$145.36M | -1.36 | -523.32% | ― | ― | 34.55% | |
46 Neutral | C$91.86M | -20.73 | -4.57% | ― | ― | 43.20% | |
45 Neutral | C$60.64M | -28.87 | -47.23% | ― | ― | 42.42% | |
44 Neutral | C$70.15M | -26.37 | -82.23% | ― | ― | ― | |
43 Neutral | C$86.96M | -54.41 | -2.63% | ― | ― | -46.78% |