Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 4.22M | C$ 3.97M | C$ 4.16M | C$ 3.00M | C$ 3.68M |
Gross Profit | C$ 873.00K | C$ 880.00K | C$ 849.00K | C$ 340.00K | C$ 820.00K |
EBIT | C$ -378.00K | C$ -544.00K | C$ -787.00K | C$ -3.39M | C$ -939.00K |
EBITDA | C$ -329.00K | C$ -496.00K | C$ -739.00K | C$ -3.30M | C$ -848.00K |
Net Income Common Stockholders | C$ -1.28M | C$ -1.88M | C$ -1.84M | C$ -5.27M | C$ -1.54M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 1.10M | C$ 1.48M | C$ 1.43M | C$ 2.24M | C$ 2.96M |
Total Assets | C$ 11.77M | C$ 11.97M | C$ 12.13M | C$ 12.51M | C$ 18.23M |
Total Debt | C$ 21.52M | C$ 20.82M | C$ 19.40M | C$ 18.04M | C$ 18.55M |
Net Debt | C$ 20.42M | C$ 19.34M | C$ 17.96M | C$ 15.80M | C$ 15.60M |
Total Liabilities | C$ 24.76M | C$ 23.61M | C$ 22.00M | C$ 20.64M | C$ 21.14M |
Stockholders Equity | C$ -12.98M | C$ -11.64M | C$ -9.88M | C$ -8.13M | C$ -2.90M |
Cash Flow | - | ||||
Free Cash Flow | C$ -501.00K | C$ -1.03M | C$ -1.09M | C$ 674.00K | C$ -1.88M |
Operating Cash Flow | C$ -491.00K | C$ -1.01M | C$ -1.09M | C$ 706.00K | C$ -1.88M |
Investing Cash Flow | C$ -10.00K | C$ -16.00K | C$ 0.00 | C$ -32.00K | C$ 0.00 |
Financing Cash Flow | C$ 137.00K | C$ 1.01M | C$ 252.00K | C$ -1.35M | C$ 1.35M |