Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -66.08K | $ -84.44K | $ -81.09K | $ -78.76K | $ -91.87K |
EBITDA | $ -12.71K | $ -84.44K | $ -1.01M | $ -78.76K | $ -91.87K |
Net Income | $ -48.82K | $ -125.04K | $ -1.04M | $ -133.38K | $ -147.14K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 121.37K | $ 55.68K | $ 2.11K | $ 40.57K | $ 33.18K |
Total Debt | $ 582.56K | $ 547.56K | $ 512.56K | $ 743.12K | $ 698.12K |
Net Debt | $ 564.26K | $ 547.44K | $ 510.95K | $ 743.11K | $ 698.08K |
Total Liabilities | $ 741.44K | $ 826.92K | $ 697.32K | $ 1.34M | $ 1.20M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -95.34K | $ -35.70K | $ -48.43K | $ -29.00 | $ 22.99K |
Investing Cash Flow | |||||
Financing Cash Flow |