Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 11.14K | $ 45.00K | - |
Gross Profit | $ -246.57K | $ -237.68K | $ -222.30K | $ -165.40K | $ -139.67K |
EBIT | $ -1.06M | $ -1.30M | $ -1.44M | $ -2.45M | $ -1.50M |
EBITDA | $ -803.78K | $ -1.06M | $ -1.20M | $ -2.21M | $ -1.36M |
Net Income Common Stockholders | $ -1.29M | $ -1.52M | $ -1.66M | $ -2.63M | $ -1.68M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 304.90K | $ 94.20K | $ 709.82K | $ 36.53K | $ 538.60K |
Total Assets | $ 18.40M | $ 18.50M | $ 19.20M | $ 19.02M | $ 21.03M |
Total Debt | $ ― | $ ― | $ ― | $ 3.92M | $ 3.63M |
Net Debt | $ ― | $ ― | $ ― | $ 3.88M | $ 3.09M |
Total Liabilities | $ 7.64M | $ 6.49M | $ 5.73M | $ 5.64M | $ 4.90M |
Stockholders Equity | $ 10.78M | $ 12.01M | $ 13.47M | $ 13.38M | $ 16.13M |
Cash Flow | - | ||||
Free Cash Flow | $ -863.95K | $ -681.06K | $ -975.25K | $ -502.74K | $ -925.08K |
Operating Cash Flow | $ -863.95K | $ -681.06K | $ -975.25K | $ -521.85K | $ -882.93K |
Investing Cash Flow | - | $ -141.63K | - | $ 19.11K | $ -42.15K |
Financing Cash Flow | $ 1.07M | $ 207.78K | $ 1.65M | - | - |