Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 40.88K | $ -13.78K |
EBIT | $ -247.42K | $ -127.00K | $ -356.48K | $ 59.11K | $ -268.98K |
EBITDA | $ -233.65K | $ -113.38K | $ -342.86K | $ 72.89K | $ -255.20K |
Net Income Common Stockholders | $ -274.81K | $ -132.68K | $ -369.29K | $ 50.11K | $ -273.13K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.38K | $ 53.31K | $ 80.48K | $ 358.26K | $ 427.15K |
Total Assets | $ 77.00K | $ 137.19K | $ 190.39K | $ 461.57K | $ 534.20K |
Total Debt | $ ― | $ ― | $ ― | $ 575.60K | $ 435.39K |
Net Debt | $ ― | $ ― | $ ― | $ 217.33K | $ 8.25K |
Total Liabilities | $ 1.35M | $ 1.14M | $ 1.06M | $ 960.61K | $ 752.07K |
Stockholders Equity | $ -1.28M | $ -1.00M | $ -868.33K | $ -499.04K | $ -217.86K |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -180.31K | $ -108.53K | $ -56.16K |
Operating Cash Flow | - | - | $ -180.31K | $ -108.53K | $ -56.16K |
Investing Cash Flow | - | - | $ 97.10K | $ 65.83K | $ 56.87K |
Financing Cash Flow | - | - | $ 79.47K | $ 41.59K | $ -22.05K |