| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.55M | 8.25M | 6.31M | 8.86M | 14.24M | 9.84M |
| Gross Profit | 1.09M | 1.47M | 953.00K | 1.70M | 4.12M | 2.30M |
| EBITDA | 510.00K | 711.00K | 247.00K | 852.00K | 3.18M | 1.66M |
| Net Income | 124.00K | 282.00K | -62.00K | 369.00K | 2.09M | 1.89M |
Balance Sheet | ||||||
| Total Assets | 5.91M | 5.70M | 5.71M | 6.09M | 6.03M | 5.23M |
| Cash, Cash Equivalents and Short-Term Investments | 808.00K | 990.00K | 836.00K | 933.00K | 379.00K | 216.00K |
| Total Debt | 2.20M | 2.25M | 2.25M | 2.61M | 2.05M | 2.10M |
| Total Liabilities | 3.30M | 3.12M | 3.45M | 3.28M | 3.13M | 2.94M |
| Stockholders Equity | 2.61M | 2.58M | 2.27M | 2.81M | 2.89M | 2.29M |
Cash Flow | ||||||
| Free Cash Flow | 577.00K | 340.00K | 711.00K | 519.00K | 1.97M | 1.21M |
| Operating Cash Flow | 674.00K | 425.00K | 924.00K | 1.45M | 2.29M | 1.34M |
| Investing Cash Flow | -97.00K | -85.00K | -213.00K | -931.00K | -327.00K | -126.00K |
| Financing Cash Flow | -223.00K | -186.00K | -808.00K | -82.00K | -1.80M | -1.13M |