| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 449.35M | 40.82M | 0.00 | 0.00 | 0.00 |
| Gross Profit | -35.18M | -8.64M | 0.00 | 0.00 | 0.00 |
| EBITDA | 41.06M | -124.00M | -93.74M | -85.48M | -102.02M |
| Net Income | 266.13M | 228.13M | 318.93M | 410.86M | 55.24M |
Balance Sheet | |||||
| Total Assets | 7.61B | 5.74B | 5.00B | 3.97B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 883.64M | 102.08M | 560.27M | 597.45M | 608.18M |
| Total Debt | 1.27B | 369.19M | 953.98M | 741.88M | 490.63M |
| Total Liabilities | 1.90B | 901.91M | 1.42B | 1.13B | 841.21M |
| Stockholders Equity | 5.89B | 4.99B | 3.70B | 2.93B | 2.49B |
Cash Flow | |||||
| Free Cash Flow | -477.48M | -644.14M | -509.46M | 18.43M | -59.69M |
| Operating Cash Flow | -129.68M | -152.43M | -31.57M | 177.09M | -7.09M |
| Investing Cash Flow | -677.37M | -495.40M | -477.00M | -173.63M | -208.58M |
| Financing Cash Flow | 1.44B | 206.95M | 500.27M | -9.69M | 561.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | C$37.71B | 23.18 | 5.59% | 0.78% | -29.29% | 178.41% | |
57 Neutral | C$37.71B | 23.18 | 5.59% | 0.78% | -29.29% | 178.41% | |
54 Neutral | C$15.63B | 58.54 | 4.76% | ― | ― | 97.71% | |
46 Neutral | C$3.14B | -2,466.70 | -2.00% | ― | ― | -103.83% | |
43 Neutral | C$5.95B | -42.19 | -70.32% | ― | ― | -122.31% | |
42 Neutral | C$5.25B | -20.54 | -131.76% | ― | ― | 44.04% |