| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 527.92M | 449.35M | 40.82M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 20.64M | -35.18M | -8.64M | 0.00 | 0.00 | 0.00 |
| EBITDA | 133.71M | 41.06M | -124.00M | -93.74M | -85.48M | -102.02M |
| Net Income | 132.24M | 266.13M | 228.13M | 318.93M | 410.86M | 55.24M |
Balance Sheet | ||||||
| Total Assets | 7.58B | 7.61B | 5.74B | 5.00B | 3.97B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 754.43M | 883.64M | 102.08M | 560.27M | 597.45M | 608.18M |
| Total Debt | 1.24B | 1.27B | 369.19M | 953.98M | 741.88M | 490.63M |
| Total Liabilities | 1.88B | 1.90B | 901.91M | 1.42B | 1.13B | 841.21M |
| Stockholders Equity | 5.89B | 5.89B | 4.99B | 3.70B | 2.93B | 2.49B |
Cash Flow | ||||||
| Free Cash Flow | -497.66M | -477.48M | -644.14M | -509.46M | 18.43M | -59.69M |
| Operating Cash Flow | -148.84M | -129.68M | -152.43M | -31.57M | 177.09M | -7.09M |
| Investing Cash Flow | -690.34M | -677.37M | -495.40M | -477.00M | -173.63M | -208.58M |
| Financing Cash Flow | 770.42M | 1.44B | 206.95M | 500.27M | -9.69M | 561.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$42.39B | 10.71 | 7.35% | 0.78% | 5.10% | 429.79% | |
70 Outperform | C$42.39B | 10.71 | 7.35% | 0.78% | 5.10% | 429.79% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | C$16.56B | 182,231.70 | 2.32% | ― | 336.94% | -70.03% | |
47 Neutral | C$5.42B | -31.05 | -39.16% | ― | ― | -59.48% | |
46 Neutral | C$4.76B | -12.06 | -185.40% | ― | ― | -32.52% |