Liquidity Ratios | | | | | |
Current Ratio | 0.76 | - | - | - | - |
Quick Ratio | 0.76 | - | - | - | - |
Cash Ratio | 0.38 | - | - | - | - |
Solvency Ratio | 0.12 | - | - | - | - |
Operating Cash Flow Ratio | 0.89 | - | - | - | - |
Short-Term Operating Cash Flow Coverage | 0.00 | - | - | - | - |
Net Current Asset Value | C$ -319.21M | C$ -319.21M | C$ -70.65M | C$ -38.35M | C$ -64.87M |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.35 | - | - | - | - |
Debt-to-Equity Ratio | 1.11 | - | - | - | - |
Debt-to-Capital Ratio | 0.53 | - | - | - | - |
Long-Term Debt-to-Capital Ratio | 0.51 | - | - | - | - |
Financial Leverage Ratio | 3.18 | - | - | - | - |
Debt Service Coverage Ratio | 4.18 | - | - | - | - |
Interest Coverage Ratio | 3.34 | - | - | - | - |
Debt to Market Cap | 0.20 | - | - | - | - |
Interest Debt Per Share | 11.31 | - | - | - | - |
Net Debt to EBITDA | 2.34 | 2.34 | 0.66 | 0.16 | 1.18 |
Profitability Margins | | | | | |
Gross Profit Margin | 29.03% | - | - | - | - |
EBIT Margin | 22.91% | - | - | - | - |
EBITDA Margin | 32.46% | - | - | - | - |
Operating Profit Margin | 22.36% | - | - | - | - |
Pretax Profit Margin | 16.22% | - | - | - | - |
Net Profit Margin | 11.67% | - | - | - | - |
Continuous Operations Profit Margin | 11.67% | - | - | - | - |
Net Income Per EBT | 71.99% | - | - | - | - |
EBT Per EBIT | 72.52% | - | - | - | - |
Return on Assets (ROA) | 4.67% | 4.67% | 10.86% | 13.80% | 8.59% |
Return on Equity (ROE) | 15.44% | 14.84% | 19.78% | 23.29% | 17.19% |
Return on Capital Employed (ROCE) | 10.15% | 10.15% | 18.95% | 23.98% | 14.26% |
Return on Invested Capital (ROIC) | 7.26% | 7.26% | 13.42% | 17.28% | 10.28% |
Return on Tangible Assets | 30.07% | 30.07% | 33.01% | 34.02% | 22.24% |
Earnings Yield | 2.96% | 6.25% | 7.23% | 7.25% | 5.98% |
Efficiency Ratios | | | | | |
Receivables Turnover | 10.24 | - | - | - | - |
Payables Turnover | 22.25 | - | - | - | - |
Inventory Turnover | 0.00 | - | - | - | - |
Fixed Asset Turnover | 19.89 | - | - | - | - |
Asset Turnover | 0.40 | - | - | - | - |
Working Capital Turnover Ratio | 176.85 | - | - | - | - |
Cash Conversion Cycle | 19.24 | 19.24 | -8.64 | 11.67 | 20.42 |
Days of Sales Outstanding | 35.64 | 35.64 | 34.85 | 29.40 | 49.55 |
Days of Inventory Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Payables Outstanding | 16.40 | 16.40 | 43.50 | 17.73 | 29.13 |
Operating Cycle | 35.64 | 35.64 | 34.85 | 29.40 | 49.55 |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 3.19 | - | - | - | - |
Free Cash Flow Per Share | 3.16 | - | - | - | - |
CapEx Per Share | 0.02 | - | - | - | - |
Free Cash Flow to Operating Cash Flow | 0.99 | - | - | - | - |
Dividend Paid and CapEx Coverage Ratio | 3.39 | - | - | - | - |
Capital Expenditure Coverage Ratio | 144.09 | - | - | - | - |
Operating Cash Flow Coverage Ratio | 0.30 | - | - | - | - |
Operating Cash Flow to Sales Ratio | 0.26 | - | - | - | - |
Free Cash Flow Yield | 6.35% | 14.06% | 9.89% | 13.33% | 11.41% |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 33.77 | - | - | - | - |
Price-to-Sales (P/S) Ratio | 4.14 | - | - | - | - |
Price-to-Book (P/B) Ratio | 5.01 | - | - | - | - |
Price-to-Free Cash Flow (P/FCF) Ratio | 15.74 | - | - | - | - |
Price-to-Operating Cash Flow Ratio | 14.90 | - | - | - | - |
Price-to-Earnings Growth (PEG) Ratio | -38.84 | - | - | - | - |
Price-to-Fair Value | 5.01 | - | - | - | - |
Enterprise Value Multiple | 15.08 | - | - | - | - |
Enterprise Value | 1.05B | 563.94M | 465.74M | 452.48M | 399.65M |
EV to EBITDA | 15.08 | 8.10 | 7.59 | 7.46 | 9.17 |
EV to Sales | 4.90 | 2.63 | 2.45 | 2.67 | 2.92 |
EV to Free Cash Flow | 18.63 | 10.00 | 11.07 | 7.67 | 10.05 |
EV to Operating Cash Flow | 18.50 | 9.93 | 10.70 | 7.39 | 9.70 |
Tangible Book Value Per Share | -15.95 | - | - | - | - |
Shareholders’ Equity Per Share | 9.47 | - | - | - | - |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.28 | - | - | - | - |
Revenue Per Share | 12.04 | - | - | - | - |
Net Income Per Share | 1.41 | - | - | - | - |
Tax Burden | 0.72 | 0.72 | 0.72 | 0.73 | 0.73 |
Interest Burden | 0.71 | 0.71 | 0.92 | 0.94 | 0.93 |
Research & Development to Revenue | <0.01 | <0.01 | <0.01 | <0.01 | <0.01 |
SG&A to Revenue | 0.09 | 0.09 | 0.33 | 0.33 | 0.37 |
Stock-Based Compensation to Revenue | 0.00 | 0.00 | >-0.01 | <0.01 | <0.01 |
Income Quality | 2.27 | 2.27 | 1.41 | 1.91 | 1.97 |