| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -158.34K | C$ -218.50K | C$ -125.48K | C$ -112.87K | C$ -57.55K |
| Operating Income | C$ -1.61M | C$ -2.34M | C$ -2.85M | C$ -4.80M | C$ -3.25M |
| EBITDA | C$ -4.88M | C$ -1.22M | C$ -2.69M | C$ -5.24M | C$ -3.25M |
| Net Income | C$ -5.05M | C$ -552.18K | C$ -2.78M | C$ -5.37M | C$ -3.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 3.09M | C$ 10.91M | C$ 9.69M | C$ 8.76M | C$ 12.99M |
| Total Assets | C$ 46.80M | C$ 49.88M | C$ 38.39M | C$ 31.60M | C$ 27.48M |
| Total Debt | C$ 157.47K | C$ 233.21K | C$ 119.34K | C$ 65.77K | C$ 100.11K |
| Net Debt | C$ -2.93M | C$ -10.68M | C$ -9.57M | C$ -8.70M | C$ -12.89M |
| Total Liabilities | C$ 958.32K | C$ 600.23K | C$ 863.65K | C$ 847.92K | C$ 1.39M |
| Stockholders' Equity | C$ 45.84M | C$ 49.28M | C$ 37.53M | C$ 30.75M | C$ 26.09M |
| Cash Flow | |||||
| Free Cash Flow | C$ -2.34M | C$ -11.15M | C$ -6.68M | C$ -10.74M | C$ -9.98M |
| Operating Cash Flow | C$ -1.29M | C$ -236.12K | C$ -1.09M | C$ -1.79M | C$ -671.79K |
| Investing Cash Flow | C$ -1.17M | C$ -10.92M | C$ -5.59M | C$ -8.67M | C$ -9.30M |
| Financing Cash Flow | C$ 953.63K | C$ 11.72M | C$ 7.60M | C$ 6.23M | C$ 16.36M |