Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -167.75K | C$ -218.50K | C$ -125.48K | C$ -112.87K | C$ -57.55K |
Operating Income | C$ -1.92M | C$ -2.34M | C$ -2.85M | C$ -4.80M | C$ -3.25M |
EBITDA | C$ -2.02M | C$ -1.22M | C$ -2.69M | C$ -5.24M | C$ -3.25M |
Net Income | C$ -2.20M | C$ -552.18K | C$ -2.78M | C$ -5.37M | C$ -3.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 4.73M | C$ 10.91M | C$ 9.69M | C$ 8.76M | C$ 12.99M |
Total Assets | C$ 50.16M | C$ 49.88M | C$ 38.39M | C$ 31.60M | C$ 27.48M |
Total Debt | C$ 215.94K | C$ 233.21K | C$ 119.34K | C$ 65.77K | C$ 100.11K |
Net Debt | C$ -4.52M | C$ -10.68M | C$ -9.57M | C$ -8.70M | C$ -12.89M |
Total Liabilities | C$ 608.94K | C$ 600.23K | C$ 863.65K | C$ 847.92K | C$ 1.39M |
Stockholders' Equity | C$ 49.55M | C$ 49.28M | C$ 37.53M | C$ 30.75M | C$ 26.09M |
Cash Flow | |||||
Free Cash Flow | C$ -7.58M | C$ -11.15M | C$ -6.68M | C$ -10.74M | C$ -9.98M |
Operating Cash Flow | C$ -885.94K | C$ -236.12K | C$ -1.09M | C$ -1.79M | C$ -671.79K |
Investing Cash Flow | C$ -6.69M | C$ -10.92M | C$ -5.59M | C$ -8.67M | C$ -9.30M |
Financing Cash Flow | C$ 1.40M | C$ 11.72M | C$ 7.60M | C$ 6.23M | C$ 16.36M |