Oct 23 | Oct 22 | Oct 21 | Oct 20 | Oct 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -143.22K | $ -109.97K | $ -90.61K | $ -96.84K | $ -81.24K |
EBITDA | $ -134.70K | $ -54.25K | $ -98.28K | - | - |
Net Income | $ -134.69K | $ -54.25K | $ -98.28K | $ -94.46K | $ -77.69K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 3.01M | $ 3.10M | $ 3.13M | $ 3.25M | $ 3.34M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -591.61K | $ -739.27K | $ -818.05K | $ -988.51K | $ -1.13M |
Total Liabilities | $ 69.59K | $ 26.10K | $ 2.70K | $ 27.57K | $ 21.57K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -147.67K | $ -78.78K | $ -122.76K | $ -88.90K | $ -75.82K |
Operating Cash Flow | $ -98.62K | $ -32.12K | $ -122.76K | $ -88.90K | $ -75.82K |
Investing Cash Flow | |||||
Financing Cash Flow |