Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -514.63K | C$ 1.28M | C$ -861.40K | C$ -753.02K | C$ -573.19K |
EBITDA | C$ 1.15M | C$ -2.34M | C$ -236.60K | C$ -753.02K | C$ -573.19K |
Net Income | C$ 637.37K | C$ -3.30M | C$ -497.87K | C$ -1.25M | C$ -837.91K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.11M | C$ 1.51M | C$ 4.82M | C$ 1.06M | C$ 834.45K |
Total Assets | C$ 19.19M | C$ 10.98M | C$ 13.01M | C$ 6.79M | C$ 5.67M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -2.89M | C$ -814.64K | C$ -4.71M | C$ -1.06M | C$ -830.36K |
Total Liabilities | C$ 1.37M | C$ 275.63K | C$ 253.79K | C$ 44.78K | C$ 145.73K |
Stockholders' Equity | C$ 17.82M | C$ 10.70M | C$ 12.75M | C$ 6.75M | C$ 5.52M |
Cash Flow | |||||
Free Cash Flow | C$ -1.42M | C$ -4.50M | C$ -2.18M | C$ -1.82M | C$ -625.03K |
Operating Cash Flow | C$ -1.15M | C$ -577.84K | C$ -628.06K | C$ -886.45K | C$ -310.54K |
Investing Cash Flow | C$ -6.07M | C$ -3.73M | C$ -1.40M | C$ -934.19K | C$ -276.82K |
Financing Cash Flow | C$ 9.29M | C$ 409.05K | C$ 5.69M | C$ 2.05M | C$ 1.13M |