May 24 | May 23 | May 22 | May 21 | May 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -190.04K | $ -165.93K | $ -149.82K | $ -107.72K | $ -93.44K |
EBITDA | $ -190.04K | $ 1.49M | $ 608.95K | $ 215.18K | - |
Net Income | $ -205.04K | $ 1.48M | $ 608.95K | $ 215.18K | $ -137.88K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 14.32K | $ 11.96K | $ 6.93K | $ 5.09K | $ 1.93K |
Total Debt | $ 1.43M | $ 1.37M | $ 1.25M | $ 1.46M | $ 1.44M |
Net Debt | $ 1.43M | $ 1.37M | $ 1.25M | $ 1.46M | $ 1.44M |
Total Liabilities | $ 3.77M | $ 3.56M | $ 5.03M | $ 5.64M | $ 5.85M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -57.38K | $ -60.53K | $ -69.77K | $ -71.60K | $ -9.13K |
Operating Cash Flow | $ -57.38K | $ -60.53K | $ -69.77K | $ -71.60K | $ -9.13K |
Investing Cash Flow | |||||
Financing Cash Flow |