| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 284.52M | 239.23M | 671.72M | 81.80M | 156.90M | 173.77M |
| Gross Profit | 91.56M | 25.89M | 585.07M | 21.17M | -41.95M | 88.80M |
| EBITDA | 270.09M | 17.65M | 531.11M | 1.36M | 3.57M | 74.67M |
| Net Income | -312.30M | -230.11M | 331.88M | 6.31M | -242.81M | -72.71M |
Balance Sheet | ||||||
| Total Assets | 2.61B | 3.02B | 1.52B | 976.87M | 412.94M | 720.71M |
| Cash, Cash Equivalents and Short-Term Investments | 160.74M | 47.20M | 85.04M | 47.36M | 30.52M | 140.13M |
| Total Debt | 423.21M | 444.80M | 345.65M | 203.33M | 47.42M | 40.69M |
| Total Liabilities | 920.22M | 1.33B | 538.28M | 252.59M | 55.55M | 154.74M |
| Stockholders Equity | 1.38B | 1.42B | 976.67M | 486.47M | 357.39M | 565.97M |
Cash Flow | ||||||
| Free Cash Flow | -322.41M | -362.39M | -333.13M | -27.30M | -177.74M | -166.67M |
| Operating Cash Flow | -132.45M | -141.66M | -68.53M | -26.48M | -105.03M | -80.24M |
| Investing Cash Flow | -751.37M | -767.41M | -188.47M | 65.70M | -103.61M | -235.07M |
| Financing Cash Flow | 932.49M | 871.11M | 311.95M | -25.19M | 99.83M | 455.84M |