Liquidity Ratios | | | | | |
Current Ratio | 0.17 | 0.41 | 0.53 | 1.26 | 1.97 |
Quick Ratio | 0.17 | 0.41 | 0.56 | 1.26 | 1.98 |
Cash Ratio | 0.07 | 0.04 | 0.06 | 0.40 | 0.19 |
Solvency Ratio | -0.02 | 0.02 | 0.19 | 0.17 | -0.04 |
Operating Cash Flow Ratio | 0.18 | 0.19 | 0.20 | 1.45 | 1.31 |
Short-Term Operating Cash Flow Coverage | 0.81 | 0.97 | 0.57 | 1.43 | 2.27 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.33 | 0.34 | 0.35 | 0.37 | 0.48 |
Debt-to-Equity Ratio | 0.67 | 0.72 | 0.72 | 0.82 | 1.05 |
Debt-to-Capital Ratio | 0.40 | 0.42 | 0.42 | 0.45 | 0.51 |
Long-Term Debt-to-Capital Ratio | 0.38 | 0.39 | 0.39 | 0.43 | 0.50 |
Financial Leverage Ratio | 2.01 | 2.08 | 2.08 | 2.20 | 2.20 |
Debt Service Coverage Ratio | 0.05 | 1.44 | 0.67 | 1.53 | 1.75 |
Interest Coverage Ratio | 0.00 | 3.83 | -0.52 | 1.91 | 2.11 |
Debt to Market Cap | 1.45 | 1.37 | 1.19 | 0.83 | 1.67 |
Interest Debt Per Share | 14.05 | 14.66 | 15.06 | 14.40 | 23.06 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 61.12% | 66.74% | 64.09% | 62.10% | 60.41% |
EBIT Margin | -4.29% | 64.04% | 66.04% | 77.00% | -42.18% |
EBITDA Margin | -4.29% | 69.39% | 60.71% | 77.00% | 59.33% |
Operating Profit Margin | 0.00% | 64.04% | -9.46% | 38.86% | 41.31% |
Pretax Profit Margin | -21.90% | 3.45% | 113.37% | 56.64% | -61.74% |
Net Profit Margin | -14.65% | 6.83% | 101.22% | 56.12% | -56.85% |
Continuous Operations Profit Margin | -14.65% | 6.83% | 95.57% | 44.33% | -56.85% |
Net Income Per EBT | 66.91% | 198.06% | 89.28% | 99.08% | 92.08% |
EBT Per EBIT | 0.00% | 5.38% | -1198.80% | 145.76% | -149.44% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 5.25 | 4.78 | 5.40 | 2.47 |
Payables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 0.00 | 0.00 | -7.85 | 0.00 | -176.55 |
Fixed Asset Turnover | 0.00 | 0.00 | 0.09 | 0.12 | 0.10 |
Asset Turnover | 0.08 | 0.08 | 0.07 | 0.10 | 0.08 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.05 | 1.12 | 0.94 | 1.57 | 1.49 |
Free Cash Flow Per Share | 0.89 | 0.96 | 0.80 | 1.41 | 1.30 |
CapEx Per Share | 0.15 | 0.16 | 0.13 | 0.16 | 0.18 |
Free Cash Flow to Operating Cash Flow | 0.86 | 0.86 | 0.86 | 0.90 | 0.88 |
Dividend Paid and CapEx Coverage Ratio | 1.23 | 1.39 | 1.18 | 1.65 | 1.35 |
Capital Expenditure Coverage Ratio | 6.92 | 7.16 | 7.17 | 9.60 | 8.06 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -20.31 | 42.68 | 3.91 | 7.82 | -6.10 |
Price-to-Sales (P/S) Ratio | 2.98 | 2.91 | 3.96 | 4.39 | 3.47 |
Price-to-Book (P/B) Ratio | 0.46 | 0.51 | 0.60 | 0.98 | 0.63 |
Price-to-Free Cash Flow (P/FCF) Ratio | 10.37 | 10.39 | 15.05 | 11.54 | 10.19 |
Price-to-Operating Cash Flow Ratio | 8.87 | 8.94 | 12.95 | 10.34 | 8.93 |
Price-to-Earnings Growth (PEG) Ratio | 0.07 | -0.46 | 0.08 | -0.04 | 0.02 |
Price-to-Fair Value | 0.46 | 0.51 | 0.60 | 0.98 | 0.63 |
Enterprise Value Multiple | -167.33 | 10.02 | 14.17 | 10.33 | 15.57 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 20.15 | 49.40 | 20.44 | 16.87 | 21.44 |
Shareholders’ Equity Per Share | 20.15 | 19.68 | 20.12 | 16.60 | 21.17 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.33 | -0.98 | 0.11 | <0.01 | 0.08 |
Revenue Per Share | 3.12 | 3.42 | 3.06 | 3.70 | 3.83 |
Net Income Per Share | -0.46 | 0.23 | 3.10 | 2.08 | -2.18 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |