Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 1.96M | $ -656.63K |
EBIT | $ -97.61K | $ -3.10M | $ -1.37M | $ -7.76M | $ -3.84M |
EBITDA | $ 453.00K | $ -2.49M | $ -811.74K | $ -7.12M | $ -3.18M |
Net Income Common Stockholders | $ -247.98K | $ -3.10M | $ -1.35M | $ -8.10M | $ -3.83M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.28M | $ 1.40M | $ 952.46K | $ 1.27M | $ 1.74M |
Total Assets | $ 7.94M | $ 7.50M | $ 8.04M | $ 9.06M | $ 13.98M |
Total Debt | $ 1.04M | $ 13.54K | $ 16.20K | $ 18.88K | $ 20.77K |
Net Debt | $ -1.24M | $ -1.39M | $ -936.25K | $ -1.26M | $ -1.72M |
Total Liabilities | $ 8.30M | $ 7.97M | $ 7.45M | $ 7.23M | $ 6.42M |
Stockholders Equity | $ -1.01M | $ -1.03M | $ 21.45K | $ 1.25M | $ 7.41M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -320.64K | $ -360.99K | $ -624.98K |
Operating Cash Flow | - | - | $ -320.64K | $ -477.35K | $ -581.78K |
Investing Cash Flow | - | - | $ 217.21K | $ 116.36K | $ -43.19K |
Financing Cash Flow | - | - | $ -18.38K | $ 583.97K | $ 47.17K |