| Breakdown | TTM | Sep 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -14.48M | 14.56M | 9.40M | 0.00 | 0.00 | 117.66K |
| Gross Profit | -18.19M | 4.33M | 9.40M | 0.00 | 0.00 | 117.66K |
| EBITDA | -100.26M | -1.28M | 7.97M | -6.59M | -3.70M | -1.46M |
| Net Income | -135.18M | -35.04M | 6.61M | -6.28M | 358.46K | -1.17M |
Balance Sheet | ||||||
| Total Assets | 85.86M | 169.60M | 28.90M | 17.05M | 23.89M | 31.23M |
| Cash, Cash Equivalents and Short-Term Investments | 367.53K | 1.79M | 1.81M | 1.93M | 18.60M | 876.76K |
| Total Debt | 43.34M | 51.91M | 0.00 | 0.00 | 0.00 | 1.19M |
| Total Liabilities | 45.11M | 54.82M | 2.18M | 226.48K | 308.29K | 3.39M |
| Stockholders Equity | 40.75M | 114.78M | 26.72M | 16.83M | 23.58M | 27.84M |
Cash Flow | ||||||
| Free Cash Flow | -15.75M | -11.03M | -856.73K | -1.13M | -1.79M | -2.57M |
| Operating Cash Flow | -15.73M | -11.00M | -856.73K | -1.13M | 211.00 | -1.64M |
| Investing Cash Flow | 20.70M | -73.20M | 1.51M | -14.77M | 18.84M | -12.08M |
| Financing Cash Flow | -6.30M | 84.18M | -767.96K | -707.76K | -1.18M | 14.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | C$86.46M | 6.79 | 31.69% | ― | -27.75% | 52.58% | |
53 Neutral | C$26.68M | -20.87 | -63.28% | ― | 3.46% | 94.86% | |
52 Neutral | C$58.08M | -0.56 | -160.22% | ― | -170.04% | -3241.29% | |
52 Neutral | C$65.62M | -6.82 | -8.68% | ― | 7.99% | 55.86% | |
46 Neutral | C$134.70M | -39.89 | -5.30% | ― | -34.67% | -203.85% | |
41 Neutral | C$9.70M | -1.12 | -13.56% | ― | 13.07% | -609.11% |