Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 39.00K | $ -13.00K |
EBIT | $ -185.00K | $ -254.00K | $ -239.00K | $ -1.72M | $ -592.00K |
EBITDA | $ -179.00K | $ -249.00K | $ -233.00K | $ -1.71M | $ -579.00K |
Net Income Common Stockholders | $ -185.00K | $ -254.00K | $ -239.00K | $ -1.72M | $ -592.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.43M | $ 4.77M | $ 5.30M | $ 6.33M | $ 7.07M |
Total Assets | $ 10.82M | $ 10.86M | $ 11.29M | $ 11.64M | $ 12.72M |
Total Debt | $ 25.00K | $ 34.00K | $ 42.00K | $ 43.00K | $ 141.00K |
Net Debt | $ -4.41M | $ -4.73M | $ -5.26M | $ -6.29M | $ -6.93M |
Total Liabilities | $ 466.00K | $ 374.00K | $ 668.00K | $ 872.00K | $ 496.00K |
Stockholders Equity | $ 10.35M | $ 10.49M | $ 10.63M | $ 10.77M | $ 12.22M |
Cash Flow | - | ||||
Free Cash Flow | $ -427.00K | $ -322.00K | $ -937.00K | $ -915.00K | $ -1.89M |
Operating Cash Flow | $ -93.00K | $ -209.00K | $ -331.00K | $ -142.00K | $ 221.00K |
Investing Cash Flow | $ -232.00K | $ -323.00K | $ -694.00K | $ 188.00K | $ -870.00K |
Financing Cash Flow | $ -9.00K | $ -6.00K | $ -1.00K | $ -5.00K | $ -7.00K |