Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -51.00K | C$ -10.00K | C$ 0.00 |
Operating Income | C$ -3.18M | C$ -5.03M | C$ 178.30K | C$ -139.78K |
EBITDA | C$ -3.18M | C$ -6.22M | C$ -1.40M | C$ -139.78K |
Net Income | C$ -2.95M | C$ -7.36M | C$ 170.40K | C$ -170.87K |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 6.40M | C$ 9.13M | C$ 229.00 | C$ 830.00 |
Total Assets | C$ 11.64M | C$ 13.02M | C$ 6.30K | C$ 219.60K |
Total Debt | C$ 43.00K | C$ 29.00K | C$ 33.00K | C$ 256.41K |
Net Debt | C$ -6.29M | C$ -9.10M | C$ 32.77K | C$ 255.58K |
Total Liabilities | C$ 872.00K | C$ 226.00K | C$ 111.15K | C$ 494.85K |
Stockholders' Equity | C$ 10.77M | C$ 12.80M | C$ -104.85K | C$ -275.25K |
Cash Flow | ||||
Free Cash Flow | C$ -3.23M | C$ -8.56M | C$ -623.41K | C$ -2.27K |
Operating Cash Flow | C$ -346.00K | C$ -1.44M | C$ -24.41K | C$ -2.27K |
Investing Cash Flow | C$ -2.43M | C$ -7.08M | C$ -601.00K | C$ 0.00 |
Financing Cash Flow | C$ -20.00K | C$ 17.48M | C$ 23.81K | C$ 0.00 |