Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 117.99K | $ 200.86K | $ 303.60K | $ 265.60K | $ 360.74K |
Gross Profit | $ 101.75K | $ 451.47K | $ -11.97K | $ 229.09K | $ 275.26K |
EBIT | $ -758.14K | $ -854.71K | $ -703.34K | $ -717.35K | $ 930.99K |
EBITDA | $ -640.40K | $ -561.97K | $ -428.61K | $ -494.62K | $ 1.27M |
Net Income Common Stockholders | $ -768.05K | $ -875.84K | $ -707.69K | $ -717.35K | $ 916.82K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 160.83K | $ 157.79K | $ 148.22K | $ 63.20K | $ 116.11K |
Total Assets | $ 15.83M | $ 16.22M | $ 16.64M | $ 16.70M | $ 16.82M |
Total Debt | $ ― | $ ― | $ ― | $ 102.30K | $ 122.00K |
Net Debt | $ ― | $ ― | $ ― | $ 39.11K | $ 5.89K |
Total Liabilities | $ 2.10M | $ 2.59M | $ 2.45M | $ 1.94M | $ 2.03M |
Stockholders Equity | $ 13.73M | $ 13.63M | $ 14.18M | $ 14.76M | $ 14.79M |
Cash Flow | - | ||||
Free Cash Flow | $ -595.17K | $ -463.85K | $ -289.92K | $ -623.78K | - |
Operating Cash Flow | $ -571.99K | $ -522.02K | $ -203.54K | $ -565.60K | $ -733.34K |
Investing Cash Flow | $ -97.21K | $ 337.73K | $ 197.93K | $ -137.32K | $ -650.82K |
Financing Cash Flow | $ 672.24K | $ 193.86K | $ 90.63K | $ 650.00K | $ 1.33M |