| Breakdown | TTM | May 2024 | May 2023 | May 2022 | Feb 2022 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.39M | 1.20M | -865.96K | 108.29K | 397.61K | 0.00 |
| Gross Profit | 162.13K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 5.42M | 678.24K | -11.35M | -379.28K | -1.15M | -447.30K |
| Net Income | 5.41M | 676.83K | -11.56M | -430.22K | -1.21M | -718.84K |
Balance Sheet | ||||||
| Total Assets | 2.93M | 3.18M | 2.23M | 1.67M | 2.10M | 314.18K |
| Cash, Cash Equivalents and Short-Term Investments | 617.10K | 0.00 | 1.59M | 17.87K | 1.30M | 128.42K |
| Total Debt | 0.00 | 109.25K | 0.00 | 235.00K | 235.00K | 481.00K |
| Total Liabilities | 357.83K | 446.27K | 260.37K | 1.36M | 1.35M | 1.62M |
| Stockholders Equity | 2.57M | 2.73M | 1.97M | 310.86K | 741.08K | -1.31M |
Cash Flow | ||||||
| Free Cash Flow | -337.99K | -565.74K | -1.61M | -547.32K | -1.21M | -180.15K |
| Operating Cash Flow | -337.99K | -565.74K | -1.61M | -547.32K | -1.21M | -180.15K |
| Investing Cash Flow | 327.27K | -1.16M | -1.19M | -730.91K | -312.76K | -150.00K |
| Financing Cash Flow | -72.55K | 24.00K | 4.37M | 0.00 | 2.38M | 376.66K |