Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 464.19K | C$ 598.47K | C$ 131.87K | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 40.79K | C$ 504.17K | C$ 51.57K | C$ -80.29K | C$ -30.11K |
Operating Income | C$ -3.47M | C$ -1.06M | C$ -1.46M | C$ -1.22M | C$ -1.38M |
EBITDA | C$ -1.28M | C$ -1.01M | C$ -1.04M | C$ -1.14M | C$ -904.33K |
Net Income | C$ -2.02M | C$ -1.40M | C$ -1.44M | C$ -1.45M | C$ -1.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.15M | C$ 4.39M | C$ 5.08M | C$ 3.39M | C$ 485.78K |
Total Assets | C$ 7.92M | C$ 9.36M | C$ 7.51M | C$ 5.75M | C$ 3.13M |
Total Debt | C$ 2.24M | C$ 2.44M | C$ 747.80K | C$ 811.42K | C$ 849.51K |
Net Debt | C$ 189.50K | C$ -1.36M | C$ -4.34M | C$ -2.58M | C$ 363.73K |
Total Liabilities | C$ 4.31M | C$ 4.09M | C$ 1.07M | C$ 1.03M | C$ 1.15M |
Stockholders' Equity | C$ 3.61M | C$ 5.28M | C$ 6.44M | C$ 4.72M | C$ 1.98M |
Cash Flow | |||||
Free Cash Flow | C$ -2.94M | C$ -1.71M | C$ -991.64K | C$ -932.51K | C$ -1.33M |
Operating Cash Flow | C$ -1.22M | C$ -437.61K | C$ -886.64K | C$ -915.35K | C$ -1.31M |
Investing Cash Flow | C$ -593.91K | C$ -853.38K | C$ -47.18K | C$ 32.84K | C$ 320.64K |
Financing Cash Flow | C$ 61.36K | C$ 5.19K | C$ 2.63M | C$ 3.79M | C$ 1.45M |