| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -188.73K | -241.80K | -202.56K | -81.84K | -61.26K |
| EBITDA | -6.25M | -8.56M | -1.54M | -3.00M | -1.51M |
| Net Income | -6.44M | -7.53M | -1.74M | -2.75M | -1.60M |
Balance Sheet | |||||
| Total Assets | 16.75M | 16.49M | 46.30M | 38.33M | 22.10M |
| Cash, Cash Equivalents and Short-Term Investments | 4.49M | 4.94M | 4.50M | 8.59M | 3.47M |
| Total Debt | 0.00 | 64.79K | 63.11K | 151.70K | 0.00 |
| Total Liabilities | 6.13M | 4.57M | 5.34M | 4.98M | 3.24M |
| Stockholders Equity | 10.62M | 11.92M | 40.96M | 33.35M | 18.87M |
Cash Flow | |||||
| Free Cash Flow | -6.26M | -8.16M | -13.77M | -10.63M | -7.70M |
| Operating Cash Flow | -6.26M | -8.16M | -13.77M | -108.61K | -2.01M |
| Investing Cash Flow | -22.96K | -6.00K | -10.30K | -10.63M | -5.82M |
| Financing Cash Flow | 5.85M | 8.60M | 9.68M | 15.85M | 9.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | C$55.95M | -14.01 | -71.61% | ― | ― | 53.78% | |
48 Neutral | C$69.33M | -8.79 | -78.97% | ― | ― | 15.98% | |
48 Neutral | C$27.71M | -6.47 | -66.50% | ― | ― | 11.71% | |
46 Neutral | C$80.21M | 158.03 | 5.02% | ― | ― | ― | |
45 Neutral | C$49.58M | -14.83 | -948.21% | ― | ― | -2000.00% | |
45 Neutral | C$85.44M | -13.22 | -15.36% | ― | ― | 34.73% |