Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 82.39M | C$ 83.36M | C$ 69.70M | C$ 33.30M | C$ 34.60M |
Gross Profit | C$ 32.34M | C$ 34.79M | C$ 23.70M | C$ 8.40M | C$ 9.10M |
Operating Income | C$ 27.96M | C$ 30.38M | C$ 19.10M | C$ 9.70M | C$ 9.80M |
EBITDA | C$ 32.40M | C$ 34.96M | C$ 23.70M | C$ 13.70M | C$ 13.10M |
Net Income | C$ 19.65M | C$ 21.06M | C$ 12.67M | C$ 5.60M | C$ 5.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 14.39M | C$ 13.98M | C$ 15.60M | C$ 15.60M | C$ 10.30M |
Total Assets | C$ 175.84M | C$ 179.40M | C$ 183.40M | C$ 188.40M | C$ 175.00M |
Total Debt | C$ 48.27M | C$ 57.77M | C$ 66.30M | C$ 61.90M | C$ 51.60M |
Net Debt | C$ 33.87M | C$ 43.80M | C$ 50.70M | C$ 46.30M | C$ 41.30M |
Total Liabilities | C$ 61.56M | C$ 70.60M | C$ 79.50M | C$ 73.90M | C$ 62.20M |
Stockholders' Equity | C$ 114.28M | C$ 108.80M | C$ 103.90M | C$ 108.00M | C$ 106.10M |
Cash Flow | |||||
Free Cash Flow | C$ 24.23M | C$ 23.33M | C$ 18.30M | C$ 2.40M | C$ 6.60M |
Operating Cash Flow | C$ 25.00M | C$ 24.00M | C$ 20.80M | C$ 10.80M | C$ 8.70M |
Investing Cash Flow | C$ -681.80K | C$ -619.10K | C$ -2.50M | C$ -8.40M | C$ -2.10M |
Financing Cash Flow | C$ -23.90M | C$ -25.02M | C$ -18.30M | C$ 2.90M | C$ -11.70M |