| Breakdown | Dec 2024 | Dec 2022 | Dec 2022 | Dec 2020 | 
|---|---|---|---|---|
Income Statement  | ||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 
| EBITDA | -10.28M | -1.22M | -1.07M | -25.15K | 
| Net Income | -10.32M | -1.22M | -1.46M | -25.15K | 
Balance Sheet  | ||||
| Total Assets | 2.27M | 9.93M | 11.93M | 7.86M | 
| Cash, Cash Equivalents and Short-Term Investments | 29.11K | 702.74K | 573.44K | 4.42M | 
| Total Debt | 639.75K | 0.00 | 0.00 | 2.65M | 
| Total Liabilities | 950.84K | 1.17M | 598.04K | 2.89M | 
| Stockholders Equity | 1.32M | 8.76M | 11.33M | 4.98M | 
Cash Flow  | ||||
| Free Cash Flow | -541.46K | -1.22M | -1.47M | -548.95K | 
| Operating Cash Flow | -541.46K | -863.97K | -973.46K | -4.04K | 
| Investing Cash Flow | -602.87K | -3.12M | -2.90M | -573.86K | 
| Financing Cash Flow | 600.00K | 259.70K | 3.75M | 5.00M |