Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | $ -14.19K | $ -14.30K | $ 49.51K | $ -16.50K |
EBIT | $ -249.23K | $ -512.59K | $ -314.55K | $ -13.27K | $ -176.16K |
EBITDA | $ -234.99K | $ -498.40K | $ -300.25K | $ 3.24K | $ -159.66K |
Net Income Common Stockholders | $ -254.45K | $ -517.16K | $ -315.28K | $ -10.49K | $ -181.36K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.57M | $ 4.63M | $ 7.69M | $ 2.02M | $ 5.59M |
Total Assets | $ 101.50M | $ 96.86M | $ 97.07M | $ 90.36M | $ 91.22M |
Total Debt | $ 75.18K | $ 81.62K | $ 90.00K | $ 99.94K | $ 105.53K |
Net Debt | $ -5.50M | $ -4.54M | $ -7.60M | $ -1.92M | $ -5.48M |
Total Liabilities | $ 1.19M | $ 1.19M | $ 907.47K | $ 657.98K | $ 1.22M |
Stockholders Equity | $ 100.31M | $ 95.67M | $ 96.17M | $ 89.70M | $ 90.00M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -2.94M | $ -1.09M | $ -3.45M | $ -4.28M |
Operating Cash Flow | - | $ -354.66K | $ -161.03K | $ -200.88K | $ -72.43K |
Investing Cash Flow | - | $ -2.58M | $ -931.90K | $ -3.25M | $ -4.21M |
Financing Cash Flow | - | $ -85.99K | $ 6.87M | $ -38.64K | $ 138.07K |