Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -80.72K | C$ -11.16K | C$ -7.96K | C$ -8.16K | C$ -8.14K |
Operating Income | C$ -2.38M | C$ -1.96M | C$ -1.88M | C$ -389.46K | C$ -449.57K |
EBITDA | C$ -2.14M | C$ -1.94M | C$ -1.85M | C$ -455.57K | C$ -496.13K |
Net Income | C$ -2.29M | C$ -1.98M | C$ -1.92M | C$ -482.62K | C$ -862.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 12.60K | C$ 193.84K | C$ 1.01M | C$ 2.50K | C$ 120.29K |
Total Assets | C$ 988.09K | C$ 1.71M | C$ 1.47M | C$ 219.27K | C$ 293.25K |
Total Debt | C$ 887.24K | C$ 182.00K | C$ 188.89K | C$ 187.94K | C$ 212.94K |
Net Debt | C$ 874.63K | C$ -11.84K | C$ -816.74K | C$ 185.44K | C$ 92.65K |
Total Liabilities | C$ 2.35M | C$ 550.23K | C$ 401.11K | C$ 725.44K | C$ 598.24K |
Stockholders' Equity | C$ -1.34M | C$ 1.18M | C$ 1.06M | C$ -506.17K | C$ -305.00K |
Cash Flow | |||||
Free Cash Flow | C$ -1.10M | C$ -2.35M | C$ -2.28M | C$ -234.23K | C$ -288.76K |
Operating Cash Flow | C$ -1.02M | C$ -2.25M | C$ -2.19M | C$ -170.46K | C$ -284.66K |
Investing Cash Flow | C$ -80.41K | C$ -99.44K | C$ -150.13K | C$ -54.07K | C$ -54.10K |
Financing Cash Flow | C$ 920.51K | C$ 1.54M | C$ 3.35M | C$ 106.74K | C$ 452.84K |