| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -1.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -1.66M | -1.17M | -1.41M | -2.16M | -1.42M | -271.16K |
Balance Sheet | ||||||
| Total Assets | 5.52M | 699.79K | 1.78M | 244.87K | 2.48M | 648.98K |
| Cash, Cash Equivalents and Short-Term Investments | 5.45M | 638.67K | 1.72M | 202.95K | 2.42M | 631.77K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 407.48K | 289.48K | 377.16K | 268.38K | 603.20K | 29.75K |
| Stockholders Equity | 5.11M | 410.31K | 1.40M | -23.52K | 1.88M | 619.23K |
Cash Flow | ||||||
| Free Cash Flow | -1.37M | -1.13M | -887.01K | -2.24M | -508.82K | -274.73K |
| Operating Cash Flow | -1.37M | -1.13M | -887.01K | -2.24M | -508.82K | -274.73K |
| Investing Cash Flow | 0.00 | 0.00 | 10.00K | 0.00 | 43.23K | 0.00 |
| Financing Cash Flow | 5.91M | 35.00K | 2.40M | 34.84K | 2.27M | 0.00 |