Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -58.00K | C$ -98.00K | C$ -142.98K | C$ -152.29K |
Operating Income | C$ -16.94M | C$ -9.61M | C$ -6.36M | C$ -1.19M | C$ -1.83M |
EBITDA | C$ -16.89M | C$ -9.98M | C$ -3.59M | C$ -1.04M | C$ -1.52M |
Net Income | C$ -13.62M | C$ -9.79M | C$ -4.36M | C$ -2.05M | C$ -1.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 266.49M | C$ 87.32M | C$ 84.00M | C$ 1.05M | C$ 391.61K |
Total Assets | C$ 542.49M | C$ 236.73M | C$ 174.89M | C$ 42.17M | C$ 40.90M |
Total Debt | C$ 38.47M | C$ 34.08M | C$ 1.09M | C$ 53.88K | C$ 153.92K |
Net Debt | C$ -228.02M | C$ -53.24M | C$ -82.91M | C$ -995.71K | C$ -237.69K |
Total Liabilities | C$ 84.43M | C$ 49.03M | C$ 14.54M | C$ 1.04M | C$ 1.10M |
Stockholders' Equity | C$ 458.06M | C$ 187.70M | C$ 160.35M | C$ 41.13M | C$ 39.79M |
Cash Flow | |||||
Free Cash Flow | C$ -111.37M | C$ -59.48M | C$ -40.35M | C$ -1.24M | C$ -4.13M |
Operating Cash Flow | C$ -6.28M | C$ -1.98M | C$ -4.42M | C$ -481.60K | C$ -974.48K |
Investing Cash Flow | C$ -105.44M | C$ -61.78M | C$ -35.94M | C$ -756.70K | C$ -3.15M |
Financing Cash Flow | C$ 290.39M | C$ 67.17M | C$ 123.30M | C$ 1.90M | C$ 350.80K |